SHE:301522 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,921	14,566	13,573	-	-	-
Market Cap Growth	-19.10%	7.32%	-	-	-	-
Enterprise Value	10,448	14,802	13,869	-	-	-
Last Close Price	26.68	39.17	36.37	-	-	-
PE Ratio	97.37	144.91	84.01	-	-	-
PS Ratio	4.08	6.05	5.41	-	-	-
PB Ratio	5.11	7.60	7.30	-	-	-
P/TBV Ratio	5.31	7.91	7.50	-	-	-
P/FCF Ratio	-	-	415.57	-	-	-
P/OCF Ratio	-	-	164.11	-	-	-
EV/Sales Ratio	4.30	6.15	5.53	-	-	-
EV/EBITDA Ratio	46.45	67.33	61.99	-	-	-
EV/EBIT Ratio	73.07	104.46	88.82	-	-	-
EV/FCF Ratio	-32.82	-	424.62	-	-	-
Debt / Equity Ratio	0.43	0.37	0.30	0.65	0.36	0.36
Debt / EBITDA Ratio	3.67	3.16	2.51	3.04	2.76	25.33
Debt / FCF Ratio	-	-	17.23	-	-	-
Net Debt / Equity Ratio	0.27	0.14	-0.06	0.45	0.33	0.28
Net Debt / EBITDA Ratio	2.35	1.22	-0.48	2.14	2.59	19.79
Net Debt / FCF Ratio	-1.65	-0.89	-3.31	-27.31	-7.78	-1.78
Asset Turnover	0.62	0.63	0.75	-	0.54	0.36
Inventory Turnover	2.07	2.24	2.40	-	1.65	1.27
Quick Ratio	0.93	1.02	1.15	0.84	0.78	0.84
Current Ratio	1.56	1.67	1.81	1.53	1.84	2.13
Return on Equity (ROE)	5.39%	5.33%	10.75%	-	8.09%	2.56%
Return on Assets (ROA)	2.27%	2.32%	2.91%	-	2.76%	-1.16%
Return on Invested Capital (ROIC)	6.00%	6.98%	8.42%	11.70%	6.08%	-3.15%
Return on Capital Employed (ROCE)	6.00%	5.90%	7.00%	10.70%	5.60%	-2.30%
Earnings Yield	1.03%	0.69%	1.19%	-	-	-
FCF Yield	-3.21%	-2.06%	0.24%	-	-	-
Dividend Yield	0.43%	-	0.32%	-	-	-
Payout Ratio	64.11%	64.38%	17.67%	20.42%	31.75%	88.07%
Buyback Yield / Dilution	-17.08%	-26.31%	-5.56%	-0.00%	-2.81%	-7.93%
Total Shareholder Return	-16.65%	-26.31%	-5.24%	-0.00%	-2.81%	-7.93%