Guangzhou Doppler Electronic Technologies Co., Ltd. (SHE:301528)
China
· Delayed Price · Currency is CNY 43.80
+0.79 (1.84%)
At close: Apr 30, 2025, 2:57 PM CST
SHE:301528 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 182.84 | 161.43 | 198.79 | 201.74 | 149.49 | 127.68 | Upgrade
|
| Other Revenue | 0.57 | 0.57 | 0.47 | 0.36 | 0.45 | 0.21 | Upgrade
|
| Revenue | 183.42 | 162 | 199.26 | 202.1 | 149.94 | 127.89 | Upgrade
|
| Revenue Growth (YoY) | -8.22% | -18.70% | -1.41% | 34.78% | 17.25% | 32.44% | Upgrade
|
| Cost of Revenue | 58.08 | 49.39 | 50.77 | 54.58 | 36.26 | 31.5 | Upgrade
|
| Gross Profit | 125.34 | 112.61 | 148.49 | 147.52 | 113.68 | 96.38 | Upgrade
|
| Selling, General & Admin | 51.18 | 50.03 | 44.47 | 30.66 | 25.78 | 20.16 | Upgrade
|
| Research & Development | 41.17 | 38.4 | 33.7 | 22.55 | 17.83 | 14.27 | Upgrade
|
| Other Operating Expenses | -1.21 | 1.11 | 1.52 | 2.5 | 1.64 | 1.53 | Upgrade
|
| Operating Expenses | 101.16 | 99.99 | 88.96 | 63.32 | 45.26 | 36.04 | Upgrade
|
| Operating Income | 24.17 | 12.62 | 59.52 | 84.2 | 68.42 | 60.35 | Upgrade
|
| Interest Expense | -0.23 | -0.26 | -0.32 | -0.36 | -0.43 | - | Upgrade
|
| Interest & Investment Income | 20.35 | 20.41 | 9.48 | 3.28 | 0.62 | 0.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.05 | 1.05 | 0.84 | 2 | -0.58 | -0.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.69 | -0.66 | -0.15 | -0.11 | -0.17 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 44.66 | 33.16 | 69.38 | 89.01 | 67.86 | 59.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.83 | 13.83 | 3.68 | -0.03 | 0.75 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | - | -0 | -0.01 | -0 | Upgrade
|
| Asset Writedown | 0.04 | -0 | -0 | -0.02 | -0.04 | -0 | Upgrade
|
| Other Unusual Items | 7.48 | 7.48 | 13.59 | 7.66 | 3.98 | -0.75 | Upgrade
|
| Pretax Income | 66.02 | 54.48 | 86.65 | 96.62 | 72.53 | 59.2 | Upgrade
|
| Income Tax Expense | 5.09 | 3.64 | 8.71 | 11.1 | 8.3 | 7.63 | Upgrade
|
| Earnings From Continuing Operations | 60.93 | 50.84 | 77.94 | 85.52 | 64.22 | 51.57 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 0.77 | -0.14 | -0.13 | -0.41 | 0.14 | Upgrade
|
| Net Income | 61.23 | 51.6 | 77.81 | 85.39 | 63.81 | 51.71 | Upgrade
|
| Net Income to Common | 61.23 | 51.6 | 77.81 | 85.39 | 63.81 | 51.71 | Upgrade
|
| Net Income Growth | -19.54% | -33.68% | -8.88% | 33.81% | 23.41% | 52.85% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 52 | 46 | 46 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 52 | 46 | 46 | 45 | Upgrade
|
| Shares Change (YoY) | 11.67% | 20.04% | 11.13% | -0.00% | 3.11% | - | Upgrade
|
| EPS (Basic) | 0.99 | 0.83 | 1.51 | 1.84 | 1.38 | 1.15 | Upgrade
|
| EPS (Diluted) | 0.99 | 0.83 | 1.51 | 1.84 | 1.38 | 1.15 | Upgrade
|
| EPS Growth | -27.95% | -44.75% | -18.01% | 33.81% | 19.68% | 52.85% | Upgrade
|
| Free Cash Flow | 24.88 | 1.94 | 34.25 | 16.8 | 21.34 | 31.24 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.03 | 0.66 | 0.36 | 0.46 | 0.69 | Upgrade
|
| Dividend Per Share | 0.162 | 0.162 | 0.126 | - | - | - | Upgrade
|
| Dividend Growth | 28.57% | 28.57% | - | - | - | - | Upgrade
|
| Gross Margin | 68.34% | 69.51% | 74.52% | 72.99% | 75.82% | 75.37% | Upgrade
|
| Operating Margin | 13.18% | 7.79% | 29.87% | 41.66% | 45.63% | 47.19% | Upgrade
|
| Profit Margin | 33.38% | 31.85% | 39.05% | 42.25% | 42.56% | 40.43% | Upgrade
|
| Free Cash Flow Margin | 13.56% | 1.20% | 17.19% | 8.31% | 14.23% | 24.43% | Upgrade
|
| EBITDA | 27.66 | 15.85 | 61.7 | 86.07 | 69.68 | 61.67 | Upgrade
|
| EBITDA Margin | 15.08% | 9.78% | 30.97% | 42.59% | 46.47% | 48.22% | Upgrade
|
| D&A For EBITDA | 3.49 | 3.23 | 2.18 | 1.87 | 1.26 | 1.32 | Upgrade
|
| EBIT | 24.17 | 12.62 | 59.52 | 84.2 | 68.42 | 60.35 | Upgrade
|
| EBIT Margin | 13.18% | 7.79% | 29.87% | 41.66% | 45.63% | 47.19% | Upgrade
|
| Effective Tax Rate | 7.71% | 6.68% | 10.05% | 11.49% | 11.45% | 12.88% | Upgrade
|
| Revenue as Reported | 183.42 | 162 | 199.26 | 202.1 | 149.94 | 127.89 | Upgrade
|
| Advertising Expenses | - | 6.57 | 2.47 | 1.09 | 0.97 | 0.63 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.