Guangzhou Doppler Electronic Technologies Co., Ltd. (SHE:301528)
China · Delayed Price · Currency is CNY 69.64
+0.14 (0.20%)
At close: Feb 13, 2026
SHE:301528 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 196.65 | 161.43 | 198.79 | 201.74 | 149.49 | 127.68 |
Other Revenue | 0.57 | 0.57 | 0.47 | 0.36 | 0.45 | 0.21 |
| 197.22 | 162 | 199.26 | 202.1 | 149.94 | 127.89 | |
Revenue Growth (YoY) | 20.25% | -18.70% | -1.41% | 34.78% | 17.25% | 32.44% |
Cost of Revenue | 61.45 | 49.39 | 50.77 | 54.58 | 36.26 | 31.5 |
Gross Profit | 135.76 | 112.61 | 148.49 | 147.52 | 113.68 | 96.38 |
Selling, General & Admin | 56.33 | 50.03 | 44.47 | 30.66 | 25.78 | 20.16 |
Research & Development | 46.05 | 38.4 | 33.7 | 22.55 | 17.83 | 14.27 |
Other Operating Expenses | 7.59 | 1.11 | 1.52 | 2.5 | 1.64 | 1.53 |
Operating Expenses | 116.45 | 99.99 | 88.96 | 63.32 | 45.26 | 36.04 |
Operating Income | 19.32 | 12.62 | 59.52 | 84.2 | 68.42 | 60.35 |
Interest Expense | -0.19 | -0.26 | -0.32 | -0.36 | -0.43 | - |
Interest & Investment Income | 15.95 | 20.41 | 9.48 | 3.28 | 0.62 | 0.58 |
Currency Exchange Gain (Loss) | 1.05 | 1.05 | 0.84 | 2 | -0.58 | -0.96 |
Other Non Operating Income (Expenses) | -0.69 | -0.66 | -0.15 | -0.11 | -0.17 | -0.01 |
EBT Excluding Unusual Items | 35.43 | 33.16 | 69.38 | 89.01 | 67.86 | 59.95 |
Gain (Loss) on Sale of Investments | 11.18 | 13.83 | 3.68 | -0.03 | 0.75 | - |
Gain (Loss) on Sale of Assets | 0.01 | 0 | - | -0 | -0.01 | -0 |
Asset Writedown | 1.32 | -0 | -0 | -0.02 | -0.04 | -0 |
Other Unusual Items | 16.28 | 7.48 | 13.59 | 7.66 | 3.98 | -0.75 |
Pretax Income | 64.22 | 54.48 | 86.65 | 96.62 | 72.53 | 59.2 |
Income Tax Expense | 4.72 | 3.64 | 8.71 | 11.1 | 8.3 | 7.63 |
Earnings From Continuing Operations | 59.5 | 50.84 | 77.94 | 85.52 | 64.22 | 51.57 |
Minority Interest in Earnings | 0.75 | 0.77 | -0.14 | -0.13 | -0.41 | 0.14 |
Net Income | 60.25 | 51.6 | 77.81 | 85.39 | 63.81 | 51.71 |
Net Income to Common | 60.25 | 51.6 | 77.81 | 85.39 | 63.81 | 51.71 |
Net Income Growth | -1.79% | -33.68% | -8.88% | 33.81% | 23.41% | 52.85% |
Shares Outstanding (Basic) | 62 | 62 | 52 | 46 | 46 | 45 |
Shares Outstanding (Diluted) | 62 | 62 | 52 | 46 | 46 | 45 |
Shares Change (YoY) | -0.01% | 20.04% | 11.13% | -0.00% | 3.11% | - |
EPS (Basic) | 0.97 | 0.83 | 1.51 | 1.84 | 1.38 | 1.15 |
EPS (Diluted) | 0.97 | 0.83 | 1.51 | 1.84 | 1.38 | 1.15 |
EPS Growth | -1.79% | -44.75% | -18.01% | 33.81% | 19.68% | 52.85% |
Free Cash Flow | 19.19 | 1.94 | 34.25 | 16.8 | 21.34 | 31.24 |
Free Cash Flow Per Share | 0.31 | 0.03 | 0.66 | 0.36 | 0.46 | 0.69 |
Dividend Per Share | 0.162 | 0.162 | 0.126 | - | - | - |
Dividend Growth | 28.57% | 28.57% | - | - | - | - |
Gross Margin | 68.84% | 69.51% | 74.52% | 72.99% | 75.82% | 75.37% |
Operating Margin | 9.79% | 7.79% | 29.87% | 41.66% | 45.63% | 47.19% |
Profit Margin | 30.55% | 31.85% | 39.05% | 42.25% | 42.56% | 40.43% |
Free Cash Flow Margin | 9.73% | 1.20% | 17.19% | 8.31% | 14.23% | 24.43% |
EBITDA | 23.33 | 15.85 | 61.7 | 86.07 | 69.68 | 61.67 |
EBITDA Margin | 11.83% | 9.78% | 30.97% | 42.59% | 46.47% | 48.22% |
D&A For EBITDA | 4.01 | 3.23 | 2.18 | 1.87 | 1.26 | 1.32 |
EBIT | 19.32 | 12.62 | 59.52 | 84.2 | 68.42 | 60.35 |
EBIT Margin | 9.79% | 7.79% | 29.87% | 41.66% | 45.63% | 47.19% |
Effective Tax Rate | 7.35% | 6.68% | 10.05% | 11.49% | 11.45% | 12.88% |
Revenue as Reported | 197.22 | 162 | 199.26 | 202.1 | 149.94 | 127.89 |
Advertising Expenses | - | 6.57 | 2.47 | 1.09 | 0.97 | 0.63 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.