Guangzhou Doppler Electronic Technologies Co., Ltd. (SHE:301528)

China · Delayed Price · Currency is CNY

45.08

+4.56 (11.25%)

At close: Jul 31, 2026

SHE:301528 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Revenue	215.47	225.58	162	199.26	202.1	149.94
Revenue Growth	17.48%	39.24%	-18.70%	-1.41%	34.78%	17.25%
Gross Profit	150.77	154.61	112.61	148.49	147.52	113.68
Operating Income	27.99	37.55	12.62	59.52	84.2	68.42
Net Income	60.11	66.49	51.6	77.81	85.39	63.81
Earnings Per Share	0.66	0.74	0.57	1.04	1.27	0.95
EPS Growth	-2.68%	28.02%	-44.74%	-18.01%	33.81%	19.68%

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023
China	167.57	108.75	145.45	162.47
Overseas	58	53.25	53.81	39.64
Total	225.58	162	199.26	202.1

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Cash & Investments	1,108	1,020	966.09	975.17	194.31	178.03
Total Debt	2	2.78	3.17	5.43	5.69	6.53
Net Cash (Debt)	1,106	1,017	962.92	969.74	188.62	171.5
Net Cash Growth	15.63%	5.66%	-0.70%	414.11%	9.98%	8.96%
Net Cash Per Share	12.21	11.26	10.73	12.97	2.80	2.55

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Operating Cash Flow	91.8	88.07	50.1	39.6	24.86	24.89
Capital Expenditures	-87.67	-47.02	-48.16	-5.34	-8.07	-3.55
Free Cash Flow	4.13	41.05	1.94	34.25	16.8	21.34
Free Cash Flow Growth	-83.41%	2011.38%	-94.32%	103.92%	-21.29%	-31.69%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Gross Margin	69.97%	68.54%	69.51%	74.52%	72.99%	75.82%
Operating Margin	12.99%	16.65%	7.79%	29.87%	41.66%	45.63%
Pretax Margin	29.53%	31.90%	33.63%	43.49%	47.81%	48.37%
Profit Margin	27.90%	29.48%	31.85%	39.05%	42.25%	42.56%
FCF Margin	1.92%	18.20%	1.20%	17.19%	8.31%	14.23%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	0.074	0.074	0.112	0.087
Dividend Per Share Growth	-3.33%	-33.30%	28.54%	-
Dividend Yield	0.17%	0.16%	0.42%	0.17%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
PE Ratio	67.90	63.30	46.78	58.47	-	-
Forward PE	-	16.25	16.25	-	-	-
P/FCF Ratio	980.49	102.54	1241.67	132.80	-	-
PS Ratio	18.78	18.66	14.90	22.83	-	-