WuHu Foresight Technology Co.,Ltd. (SHE:301529)
China · Delayed Price · Currency is CNY 108.09
-1.70 (-1.55%)
At close: Jun 2, 2026
WuHu Foresight Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,556 | 1,593 | 1,160 | 877.98 | 620.5 | 534.31 |
Other Revenue | 133.37 | 133.37 | 172.15 | 72.26 | 72.81 | 64.97 |
| 1,690 | 1,726 | 1,332 | 950.24 | 693.32 | 599.28 | |
Revenue Growth (YoY) | 13.41% | 29.59% | 40.17% | 37.06% | 15.69% | 29.11% |
Cost of Revenue | 1,257 | 1,294 | 1,006 | 708.34 | 490.9 | 420.12 |
Gross Profit | 432.32 | 431.77 | 326.46 | 241.9 | 202.42 | 179.17 |
Selling, General & Admin | 190.58 | 183.27 | 139.58 | 102.79 | 70.43 | 61.73 |
Research & Development | 76.27 | 76.67 | 61.18 | 58.11 | 39.83 | 35.46 |
Other Operating Expenses | 9.19 | 5.85 | -4.72 | 1.91 | 4.21 | 3.79 |
Operating Expenses | 281.89 | 283.65 | 201.89 | 172.57 | 115.28 | 102.55 |
Operating Income | 150.43 | 148.12 | 124.57 | 69.34 | 87.14 | 76.62 |
Interest Expense | -3.23 | -2.74 | -2.37 | -3.68 | -4.01 | -2.42 |
Interest & Investment Income | 4.92 | 3.29 | 10.42 | 2.6 | 1.5 | 1.43 |
Currency Exchange Gain (Loss) | -1.73 | -1.73 | -19.71 | 14.44 | 5.25 | -0.96 |
Other Non Operating Income (Expenses) | -6.88 | -1.97 | -1.31 | -0.89 | 0.81 | -1.01 |
EBT Excluding Unusual Items | 143.51 | 144.97 | 111.6 | 81.81 | 90.69 | 73.66 |
Gain (Loss) on Sale of Investments | 0.82 | 0.72 | 0.23 | 1.75 | 0.46 | 0.27 |
Gain (Loss) on Sale of Assets | -0.47 | 0.23 | 0.1 | 0.04 | 0.06 | 0.08 |
Asset Writedown | 3.53 | 2.31 | -0.54 | -0.04 | -1.24 | -0.07 |
Other Unusual Items | 3.8 | 3.1 | 6.94 | 7.59 | 10.13 | 13.27 |
Pretax Income | 151.18 | 151.34 | 118.33 | 91.16 | 100.1 | 87.21 |
Income Tax Expense | 18.03 | 21.03 | 22.78 | 9.53 | 12.08 | 11.87 |
Earnings From Continuing Operations | 133.15 | 130.3 | 95.54 | 81.62 | 88.02 | 75.34 |
Minority Interest in Earnings | 2.38 | 2.46 | 2.11 | 2.53 | 2.75 | 2.42 |
Net Income | 135.53 | 132.76 | 97.65 | 84.15 | 90.77 | 77.76 |
Net Income to Common | 135.53 | 132.76 | 97.65 | 84.15 | 90.77 | 77.76 |
Net Income Growth | 33.13% | 35.96% | 16.05% | -7.29% | 16.73% | 22.97% |
Shares Outstanding (Basic) | 116 | 117 | 119 | 97 | 89 | 89 |
Shares Outstanding (Diluted) | 116 | 117 | 119 | 97 | 89 | 89 |
Shares Change (YoY) | -2.14% | -1.67% | 23.11% | 8.67% | -0.41% | -0.22% |
EPS (Basic) | 1.17 | 1.14 | 0.82 | 0.87 | 1.02 | 0.87 |
EPS (Diluted) | 1.17 | 1.14 | 0.82 | 0.87 | 1.02 | 0.87 |
EPS Growth | 36.04% | 38.26% | -5.74% | -14.69% | 17.21% | 23.24% |
Free Cash Flow | 195.97 | 172.87 | -287.33 | -67.32 | -19.39 | -6.14 |
Free Cash Flow Per Share | 1.69 | 1.48 | -2.42 | -0.70 | -0.22 | -0.07 |
Dividend Per Share | 0.157 | 0.157 | 0.214 | 0.214 | - | 0.112 |
Dividend Growth | -26.69% | -26.69% | - | - | - | - |
Gross Margin | 25.59% | 25.01% | 24.51% | 25.46% | 29.20% | 29.90% |
Operating Margin | 8.90% | 8.58% | 9.35% | 7.30% | 12.57% | 12.78% |
Profit Margin | 8.02% | 7.69% | 7.33% | 8.86% | 13.09% | 12.97% |
Free Cash Flow Margin | 11.60% | 10.02% | -21.57% | -7.08% | -2.80% | -1.03% |
EBITDA | 237.21 | 233.12 | 202.4 | 117.32 | 119.66 | 106.37 |
EBITDA Margin | 14.04% | 13.51% | 15.20% | 12.35% | 17.26% | 17.75% |
D&A For EBITDA | 86.78 | 84.99 | 77.83 | 47.98 | 32.52 | 29.75 |
EBIT | 150.43 | 148.12 | 124.57 | 69.34 | 87.14 | 76.62 |
EBIT Margin | 8.90% | 8.58% | 9.35% | 7.30% | 12.57% | 12.78% |
Effective Tax Rate | 11.93% | 13.90% | 19.25% | 10.46% | 12.06% | 13.61% |
Revenue as Reported | 1,690 | 1,726 | 1,332 | 950.24 | 693.32 | 599.28 |