Zhejiang Huayuan Auto Technology Co., Ltd. (SHE:301535)
China flag China · Delayed Price · Currency is CNY
16.33
-0.16 (-0.97%)
Aug 3, 2026, 3:04 PM CST

SHE:301535 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
760.33762.55681.7553.31491.23454.01
Revenue Growth
6.49%11.86%23.20%12.64%8.20%31.31%
Gross Profit
186.92193200.73159.63132.38137.03
Operating Income
82.9893.64106.9377.8557.1361.14
Net Income
88.93100.13107.3482.6476.82200.1
Earnings Per Share
0.200.240.300.230.210.55
EPS Growth
-43.02%-20.00%30.44%9.52%-61.82%304.87%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
718.11640.33514.27462.97424.85
Export
25.2829.7428.0918.8214.49
Unallocated
19.1611.6310.95--
Total
762.55681.7553.31481.79439.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
231.7547.21350.14319.72286.01242.44
Total Debt
56.7188.01189.52180.78109.9174.29
Net Cash (Debt)
174.98459.19160.62138.94176.1168.15
Net Cash Growth
-61.77%185.89%15.60%-21.10%4.73%-22.20%
Net Cash Per Share
0.391.100.450.390.480.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
205.81164.3744.8698.9568.1564.18
Capital Expenditures
-26.99-29.4-19.83-128.35-74.07-94.45
Free Cash Flow
178.82134.9725.03-29.4-5.92-30.27
Free Cash Flow Growth
243.44%439.28%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.58%25.31%29.45%28.85%26.95%30.18%
Operating Margin
10.91%12.28%15.69%14.07%11.63%13.47%
Pretax Margin
13.23%14.78%17.96%17.04%17.52%51.12%
Profit Margin
11.70%13.13%15.75%14.94%15.64%44.07%
FCF Margin
23.52%17.70%3.67%-5.31%-1.21%-6.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.1000.1000.118
Dividend Per Share Growth
0%-15.25%-
Dividend Yield
0.61%0.46%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
82.2493.02----
P/FCF Ratio
39.2269.01----
PS Ratio
9.2212.21----