Hebei Broadcasting Wireless Media Co., Ltd. (SHE:301551)
China · Delayed Price · Currency is CNY 24.18
+2.79 (13.04%)
At close: Oct 9, 2026
SHE:301551 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 578.55 | 592.04 | 601.19 | 628.06 | 643.78 | 669.75 |
Other Revenue | 14.89 | 13.01 | 12.1 | 18.26 | 9.89 | 2.39 |
| 593.45 | 605.05 | 613.29 | 646.32 | 653.66 | 672.14 | |
Revenue Growth | -2.54% | -1.34% | -5.11% | -1.12% | -2.75% | 6.60% |
Cost of Revenue | 254.82 | 269.61 | 287.14 | 296.79 | 285.09 | 264.51 |
Gross Profit | 338.63 | 335.44 | 326.15 | 349.53 | 368.58 | 407.63 |
Selling, General & Admin | 102.49 | 100.07 | 72.76 | 73.97 | 74.46 | 61.35 |
Research & Development | 23.34 | 23.31 | 22.16 | 24.69 | 27.48 | 26.96 |
Other Operating Expenses | 2.29 | 1.69 | 0.77 | 0.89 | -0.24 | 0.05 |
Operating Expenses | 132.07 | 121.24 | 98.83 | 100.25 | 101.27 | 73.62 |
Operating Income | 206.56 | 214.19 | 227.32 | 249.28 | 267.3 | 334.02 |
Interest Expense | -0.04 | -0.04 | -0.11 | -0.22 | -0.1 | -0.19 |
Interest & Investment Income | 45.43 | 45.34 | 33.79 | 28.66 | 20.92 | 7.82 |
Earnings From Equity Investments | -0.05 | - | - | 0.06 | - | - |
Other Non Operating Income (Expenses) | 0.22 | 0.23 | 0 | -0.26 | -0.01 | -0.1 |
EBT Excluding Unusual Items | 252.12 | 259.73 | 261.01 | 277.52 | 288.11 | 341.54 |
Gain (Loss) on Sale of Investments | - | - | 0.05 | 0.86 | 0.37 | 14.65 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.08 | 0 | 0.03 | -0.01 |
Asset Writedown | -0.05 | -0.07 | -0.01 | -0.03 | -0.09 | -0.02 |
Other Unusual Items | 2.04 | 1.9 | 0.36 | 5.54 | 2.71 | -0.47 |
Pretax Income | 254.12 | 261.56 | 261.48 | 283.89 | 291.13 | 355.69 |
Net Income | 254.12 | 261.56 | 261.48 | 283.89 | 291.13 | 355.69 |
Net Income to Common | 254.12 | 261.56 | 261.48 | 283.89 | 291.13 | 355.69 |
Net Income Growth | -10.01% | 0.03% | -7.89% | -2.49% | -18.15% | 11.13% |
Shares Outstanding (Basic) | 400 | 400 | 370 | 360 | 360 | 360 |
Shares Outstanding (Diluted) | 400 | 400 | 370 | 360 | 360 | 360 |
Shares Change | 2.57% | 8.11% | 2.78% | -0.00% | -0.00% | 4.17% |
EPS (Basic) | 0.64 | 0.65 | 0.71 | 0.79 | 0.81 | 0.99 |
EPS (Diluted) | 0.64 | 0.65 | 0.71 | 0.79 | 0.81 | 0.99 |
EPS Growth | -12.26% | -7.47% | -10.38% | -2.48% | -18.15% | 6.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 157.76 | 384.2 | 86.57 | 239.29 | 327.72 | 562.81 |
Free Cash Flow Per Share | 0.39 | 0.96 | 0.23 | 0.67 | 0.91 | 1.56 |
Dividend Per Share | 1.000 | 1.000 | 0.394 | - | - | 0.420 |
Dividend Growth | 153.81% | 153.81% | - | - | - | 68.00% |
Gross Margin | 57.06% | 55.44% | 53.18% | 54.08% | 56.39% | 60.65% |
Operating Margin | 34.81% | 35.40% | 37.07% | 38.57% | 40.89% | 49.69% |
Profit Margin | 42.82% | 43.23% | 42.64% | 43.92% | 44.54% | 52.92% |
Free Cash Flow Margin | 26.58% | 63.50% | 14.12% | 37.02% | 50.14% | 83.73% |
EBITDA | 225.21 | 239.75 | 262.86 | 287.56 | 292.27 | 341 |
EBITDA Margin | 37.95% | 39.63% | 42.86% | 44.49% | 44.71% | 50.73% |
D&A For EBITDA | 18.65 | 25.56 | 35.54 | 38.28 | 24.96 | 6.98 |
EBIT | 206.56 | 214.19 | 227.32 | 249.28 | 267.3 | 334.02 |
EBIT Margin | 34.81% | 35.40% | 37.07% | 38.57% | 40.89% | 49.69% |
Revenue as Reported | 593.45 | 605.05 | 613.29 | 646.32 | - | - |
Advertising Expenses | - | 39.12 | 28.21 | 26.56 | 27.33 | 8.67 |