CIMC Safeway Technologies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	10,116	9,534	9,210	11,316	-	-
Market Cap Growth	2.99%	3.52%	-18.61%	-	-	-
Enterprise Value	7,240	7,007	7,204	7,678	-	-
Last Close Price	16.86	15.89	14.97	17.87	-	-
PE Ratio	88.79	84.58	30.31	18.99	-	-
Forward PE	31.81	25.42	23.35	16.69	-	-
PS Ratio	4.33	3.99	2.75	2.43	-	-
PB Ratio	2.21	2.09	1.96	2.43	-	-
P/TBV Ratio	2.24	2.12	1.99	2.47	-	-
P/FCF Ratio	32.22	13.97	37.55	13.65	-	-
P/OCF Ratio	29.04	13.27	30.49	12.33	-	-
EV/Sales Ratio	3.10	2.93	2.15	1.65	-	-
EV/EBITDA Ratio	48.19	49.33	22.95	10.74	-	-
EV/EBIT Ratio	82.66	75.72	27.31	11.42	-	-
EV/FCF Ratio	23.06	10.26	29.37	9.26	-	-
Debt / Equity Ratio	0.02	0.02	0.02	0.03	0.05	0.11
Debt / EBITDA Ratio	0.56	0.54	0.27	0.17	0.14	0.55
Debt / FCF Ratio	0.27	0.12	0.36	0.14	0.14	-
Net Debt / Equity Ratio	-0.63	-0.81	-0.71	-0.72	-0.43	-0.14
Net Debt / EBITDA Ratio	-20.98	-26.13	-10.72	-4.71	-1.20	-0.69
Net Debt / FCF Ratio	-9.15	-5.44	-13.72	-4.07	-1.18	1.24
Asset Turnover	0.42	0.44	0.61	0.99	1.62	1.59
Inventory Turnover	2.62	2.69	3.20	3.61	4.34	4.72
Quick Ratio	3.90	4.86	6.31	4.92	1.75	1.14
Current Ratio	5.80	5.76	7.54	6.16	2.71	2.22
Return on Equity (ROE)	2.45%	2.45%	6.44%	16.47%	31.64%	18.48%
Return on Assets (ROA)	0.99%	1.05%	2.99%	8.93%	15.94%	7.94%
Return on Invested Capital (ROIC)	6.19%	7.60%	17.28%	41.95%	48.68%	21.38%
Return on Capital Employed (ROCE)	1.90%	2.00%	5.50%	14.00%	32.50%	17.10%
Earnings Yield	1.12%	1.18%	3.30%	5.27%	-	-
FCF Yield	3.10%	7.16%	2.66%	7.32%	-	-
Dividend Yield	0.99%	1.04%	2.94%	7.19%	-	-
Payout Ratio	235.10%	235.90%	89.19%	84.28%	0.30%	7.60%
Buyback Yield / Dilution	-0.76%	0.43%	-11.98%	-4.50%	-0.12%	-9.28%
Total Shareholder Return	0.25%	1.47%	-9.05%	2.69%	-0.12%	-9.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.