Teemsun Technology Co.,Ltd (SHE:301571)
China flag China · Delayed Price · Currency is CNY
47.56
+0.36 (0.76%)
Jul 18, 2025, 2:45 PM CST

SHE:301571 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
968.68954.59697.75497.02321.93196.5
Upgrade
Other Revenue
6.066.063.8332.535.810.5
Upgrade
974.74960.64701.58529.56327.74197
Upgrade
Revenue Growth (YoY)
84.07%36.93%32.49%61.58%66.37%81.98%
Upgrade
Cost of Revenue
623616.31422.22331.26182.47100.93
Upgrade
Gross Profit
351.74344.33279.37198.3145.2796.07
Upgrade
Selling, General & Admin
62.6159.1451.4549.7635.2624.08
Upgrade
Research & Development
60.0357.1149.7329.120.6513.84
Upgrade
Other Operating Expenses
-4.27-3.33-1.562.380.92-1.64
Upgrade
Operating Expenses
154.72146.16127.7189.6457.5239.57
Upgrade
Operating Income
197.03198.18151.66108.6687.7556.5
Upgrade
Interest Expense
-18.09-17.33-4.9-0.99-0.94-1.17
Upgrade
Interest & Investment Income
7.327.221.553.521.290.29
Upgrade
Currency Exchange Gain (Loss)
-0.01-0.01---0.11-
Upgrade
Other Non Operating Income (Expenses)
2.752.77-2.170.87-1.85-0.78
Upgrade
EBT Excluding Unusual Items
188.89190.82146.13112.0686.1354.84
Upgrade
Gain (Loss) on Sale of Investments
---3.96--0.4-
Upgrade
Gain (Loss) on Sale of Assets
0.950.370.740-0-
Upgrade
Asset Writedown
1.93-0-0.01-0-0.02-0
Upgrade
Other Unusual Items
5.024.18-0.030.281.61-
Upgrade
Pretax Income
196.78195.37142.87112.3387.3254.84
Upgrade
Income Tax Expense
20.5219.9518.6615.1513.117.11
Upgrade
Earnings From Continuing Operations
176.26175.43124.2197.1874.2147.73
Upgrade
Minority Interest in Earnings
-1.14-2.752.580.320.410
Upgrade
Net Income
175.12172.67126.7997.574.6247.73
Upgrade
Net Income to Common
175.12172.67126.7997.574.6247.73
Upgrade
Net Income Growth
79.62%36.18%30.05%30.66%56.34%78.50%
Upgrade
Shares Outstanding (Basic)
16415013513511785
Upgrade
Shares Outstanding (Diluted)
16415013513511785
Upgrade
Shares Change (YoY)
20.90%11.31%-0.39%16.14%36.80%5.19%
Upgrade
EPS (Basic)
1.071.150.940.720.640.56
Upgrade
EPS (Diluted)
1.071.150.940.720.640.56
Upgrade
EPS Growth
48.57%22.34%30.56%12.50%14.29%69.70%
Upgrade
Free Cash Flow
-256.28-268.01-317.22-262.82-183.18-147.46
Upgrade
Free Cash Flow Per Share
-1.56-1.78-2.35-1.94-1.57-1.73
Upgrade
Dividend Per Share
0.0970.097----
Upgrade
Gross Margin
36.09%35.84%39.82%37.45%44.32%48.77%
Upgrade
Operating Margin
20.21%20.63%21.62%20.52%26.77%28.68%
Upgrade
Profit Margin
17.97%17.97%18.07%18.41%22.77%24.23%
Upgrade
Free Cash Flow Margin
-26.29%-27.90%-45.21%-49.63%-55.89%-74.85%
Upgrade
EBITDA
222.97224177.01125.2397.3663.19
Upgrade
EBITDA Margin
22.88%23.32%25.23%23.65%29.70%32.07%
Upgrade
D&A For EBITDA
25.9425.8325.3516.589.616.69
Upgrade
EBIT
197.03198.18151.66108.6687.7556.5
Upgrade
EBIT Margin
20.21%20.63%21.62%20.52%26.77%28.68%
Upgrade
Effective Tax Rate
10.43%10.21%13.06%13.49%15.01%12.96%
Upgrade
Revenue as Reported
974.74960.64701.58---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.