SHE:301571 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,113	10,349	7,627	-	-	-
Market Cap Growth	34.62%	35.69%	-	-	-	-
Enterprise Value	13,180	10,943	7,648	-	-	-
Last Close Price	67.51	57.68	42.43	-	-	-
PE Ratio	55.17	50.70	44.17	-	-	-
PS Ratio	10.23	9.38	7.94	-	-	-
PB Ratio	5.85	5.06	4.15	-	-	-
P/TBV Ratio	5.89	5.10	4.19	-	-	-
EV/Sales Ratio	11.13	9.92	7.96	-	-	-
EV/EBITDA Ratio	40.90	37.15	33.82	-	-	-
EV/EBIT Ratio	47.88	42.52	38.59	-	-	-
Debt / Equity Ratio	0.59	0.56	0.30	0.20	0.07	0.02
Debt / EBITDA Ratio	3.75	3.79	2.39	1.33	0.61	0.19
Net Debt / Equity Ratio	0.51	0.46	0.06	0.12	-0.16	-0.54
Net Debt / EBITDA Ratio	3.35	3.16	0.48	0.81	-1.43	-5.60
Net Debt / FCF Ratio	-2.30	-2.03	-0.41	-0.45	0.68	2.98
Asset Turnover	0.40	0.38	0.47	0.48	0.42	0.42
Inventory Turnover	1.11	1.06	1.24	1.04	1.47	2.35
Quick Ratio	0.75	0.81	1.76	1.82	2.93	4.03
Current Ratio	1.79	1.85	2.85	3.49	5.60	5.60
Return on Equity (ROE)	11.06%	10.52%	11.43%	10.63%	9.20%	11.20%
Return on Assets (ROA)	5.80%	5.47%	6.04%	6.54%	5.41%	6.96%
Return on Invested Capital (ROIC)	7.80%	8.98%	10.71%	11.45%	13.54%	19.75%
Return on Capital Employed (ROCE)	13.10%	12.30%	10.70%	12.20%	9.70%	8.60%
Earnings Yield	1.78%	1.97%	2.26%	-	-	-
FCF Yield	-3.82%	-4.42%	-3.51%	-	-	-
Dividend Yield	0.17%	0.20%	0.23%	-	-	-
Payout Ratio	18.95%	18.68%	9.65%	3.19%	0.13%	0.31%
Buyback Yield / Dilution	-7.73%	-19.25%	-11.31%	0.39%	-16.14%	-36.80%
Total Shareholder Return	-7.57%	-19.05%	-11.09%	0.39%	-16.14%	-36.80%