SHE:301571 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,143	10,349	7,627	-	-	-
Market Cap Growth	60.74%	35.69%	-	-	-	-
Enterprise Value	13,736	10,943	7,648	-	-	-
Last Close Price	73.25	57.68	42.43	-	-	-
PE Ratio	64.25	50.82	44.17	-	-	-
PS Ratio	11.92	9.39	7.94	-	-	-
PB Ratio	6.70	5.28	4.15	-	-	-
P/TBV Ratio	6.73	5.30	4.19	-	-	-
EV/Sales Ratio	12.46	9.93	7.96	-	-	-
EV/EBITDA Ratio	52.36	41.71	34.14	-	-	-
EV/EBIT Ratio	58.08	46.27	38.59	-	-	-
Debt / Equity Ratio	0.46	0.46	0.30	0.20	0.07	0.02
Debt / EBITDA Ratio	3.46	3.46	2.41	1.33	0.61	0.19
Net Debt / Equity Ratio	0.30	0.30	0.06	0.12	-0.16	-0.54
Net Debt / EBITDA Ratio	2.27	2.27	0.49	0.81	-1.43	-5.60
Net Debt / FCF Ratio	-	-	-0.41	-0.45	0.68	2.98
Asset Turnover	-	-	0.47	0.48	0.42	0.42
Inventory Turnover	-	-	1.24	1.04	1.47	2.35
Quick Ratio	-	-	1.76	1.82	2.93	4.03
Current Ratio	-	-	2.85	3.49	5.60	5.60
Return on Equity (ROE)	10.72%	10.72%	11.43%	10.63%	9.20%	11.20%
Return on Assets (ROA)	-	-	6.04%	6.54%	5.41%	6.96%
Return on Invested Capital (ROIC)	7.98%	9.06%	10.71%	11.45%	13.54%	19.75%
Return on Capital Employed (ROCE)	-	-	10.70%	12.20%	9.70%	8.60%
Earnings Yield	1.55%	1.97%	2.26%	-	-	-
FCF Yield	-	-	-3.51%	-	-	-
Dividend Yield	0.14%	-	0.23%	-	-	-
Payout Ratio	-	-	9.65%	3.19%	0.13%	0.31%
Buyback Yield / Dilution	-18.97%	-18.97%	-11.31%	0.39%	-16.14%	-36.80%
Total Shareholder Return	-18.84%	-18.97%	-11.09%	0.39%	-16.14%	-36.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.