SHE:301571 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,614	10,349	7,627	-	-	-
Market Cap Growth	57.13%	35.69%	-	-	-	-
Enterprise Value	13,681	10,943	7,648	-	-	-
Last Close Price	70.30	57.68	42.43	-	-	-
PE Ratio	57.45	50.70	44.17	-	-	-
PS Ratio	10.66	9.38	7.94	-	-	-
PB Ratio	6.10	5.06	4.15	-	-	-
P/TBV Ratio	6.13	5.10	4.19	-	-	-
EV/Sales Ratio	11.56	9.92	7.96	-	-	-
EV/EBITDA Ratio	42.45	37.15	33.82	-	-	-
EV/EBIT Ratio	49.69	42.52	38.59	-	-	-
Debt / Equity Ratio	0.59	0.56	0.30	0.20	0.07	0.02
Debt / EBITDA Ratio	3.75	3.79	2.39	1.33	0.61	0.19
Net Debt / Equity Ratio	0.51	0.46	0.06	0.12	-0.16	-0.54
Net Debt / EBITDA Ratio	3.35	3.16	0.48	0.81	-1.43	-5.60
Net Debt / FCF Ratio	-2.30	-2.03	-0.41	-0.45	0.68	2.98
Asset Turnover	0.40	0.38	0.47	0.48	0.42	0.42
Inventory Turnover	1.11	1.06	1.24	1.04	1.47	2.35
Quick Ratio	0.75	0.81	1.76	1.82	2.93	4.03
Current Ratio	1.79	1.85	2.85	3.49	5.60	5.60
Return on Equity (ROE)	11.06%	10.52%	11.43%	10.63%	9.20%	11.20%
Return on Assets (ROA)	5.80%	5.47%	6.04%	6.54%	5.41%	6.96%
Return on Invested Capital (ROIC)	7.80%	8.98%	10.71%	11.45%	13.54%	19.75%
Return on Capital Employed (ROCE)	13.10%	12.30%	10.70%	12.20%	9.70%	8.60%
Earnings Yield	1.71%	1.97%	2.26%	-	-	-
FCF Yield	-3.67%	-4.42%	-3.51%	-	-	-
Dividend Yield	0.16%	0.20%	0.23%	-	-	-
Payout Ratio	18.95%	18.68%	9.65%	3.19%	0.13%	0.31%
Buyback Yield / Dilution	-7.73%	-19.25%	-11.31%	0.39%	-16.14%	-36.80%
Total Shareholder Return	-7.57%	-19.05%	-11.09%	0.39%	-16.14%	-36.80%