Aidite (Qinhuangdao) Technology Co., Ltd. (SHE:301580)
China · Delayed Price · Currency is CNY 52.56
+0.08 (0.15%)
Sep 14, 2026, 3:04 PM CST
SHE:301580 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,131 | 1,035 | 888.17 | 780.38 | 602.73 | 545.28 |
Revenue Growth | 17.84% | 16.51% | 13.81% | 29.47% | 10.54% | 50.79% |
Gross Profit Gross Profit Growth | 594.17 | 534.14 | 468.5 | 382.83 | 271.33 | 204.31 |
Operating Income Operating Income Growth | 208.16 | 169.73 | 160.7 | 147.6 | 100.45 | 63.06 |
Net Income Net Income Growth | 208.69 | 196.22 | 150.49 | 146.96 | 115.8 | 55.34 |
Earnings Per Share EPS Growth | 1.39 | 1.31 | 1.11 | 1.31 | 1.04 | 0.53 |
EPS Growth | 25.37% | 18.72% | -15.57% | 26.60% | 95.19% | 15.55% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
China China Growth | 348.67 | 338.85 | 322.16 | 255.3 | 302.49 |
Overseas Overseas Growth | 686.11 | 549.32 | 458.22 | 346.95 | 242.48 |
Total Total Growth | 1,035 | 888.17 | 780.38 | 602.25 | 544.97 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,480 | 1,643 | 1,510 | 808.02 | 737.75 | 531.73 |
Total Debt Total Debt Growth | 9.71 | 12.58 | 7.04 | 1.4 | 3.56 | 4.08 |
Net Cash (Debt) Net Cash Growth | 1,470 | 1,631 | 1,503 | 806.62 | 734.19 | 527.64 |
Net Cash Growth | -2.76% | 8.52% | 86.28% | 9.87% | 39.15% | 828.72% |
Net Cash Per Share Net Cash Per Share Growth | 9.82 | 10.92 | 11.05 | 7.20 | 6.57 | 5.06 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 232.27 | 273.66 | 150.1 | 140.09 | 213.26 | 28.18 |
Capital Expenditures CapEx Growth | -95.88 | -68.78 | -84.42 | -33.2 | -44.48 | -22.38 |
Free Cash Flow Free Cash Flow Growth | 136.4 | 204.88 | 65.68 | 106.89 | 168.79 | 5.8 |
Free Cash Flow Growth | -8.49% | 211.92% | -38.55% | -36.67% | 2810.59% | -63.40% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 52.55% | 51.62% | 52.75% | 49.06% | 45.02% | 37.47% |
Operating Margin | 18.41% | 16.40% | 18.09% | 18.91% | 16.67% | 11.56% |
Pretax Margin | 20.44% | 20.89% | 19.29% | 21.86% | 21.90% | 11.74% |
Profit Margin | 18.46% | 18.96% | 16.94% | 18.83% | 19.21% | 10.15% |
FCF Margin | 12.06% | 19.80% | 7.40% | 13.70% | 28.00% | 1.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 0.329 | 0.329 | 0.464 |
Dividend Per Share Growth | 0% | -29.23% | - |
Dividend Yield | 0.60% | 1.05% | 1.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 37.71 | 24.00 | 29.39 | - | - | - |
Forward PE | - | 21.00 | - | - | - | - |
P/FCF Ratio | 57.49 | 22.99 | 67.33 | - | - | - |
PS Ratio | 6.93 | 4.55 | 4.98 | - | - | - |