SHE:301584 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,669	12,310	-	-	-	-
Enterprise Value	11,967	14,622	-	-	-	-
Last Close Price	22.95	28.97	-	-	-	-
PE Ratio	32.18	45.66	-	-	-	-
PS Ratio	0.50	0.63	-	-	-	-
PB Ratio	3.82	5.00	-	-	-	-
P/TBV Ratio	4.55	5.93	-	-	-	-
P/FCF Ratio	10.21	18.44	-	-	-	-
P/OCF Ratio	9.47	16.45	-	-	-	-
EV/Sales Ratio	0.62	0.75	-	-	-	-
EV/EBITDA Ratio	17.62	23.59	-	-	-	-
EV/EBIT Ratio	20.37	25.23	-	-	-	-
EV/FCF Ratio	12.64	21.90	-	-	-	-
Debt / Equity Ratio	1.40	1.46	2.28	2.56	2.23	1.33
Debt / EBITDA Ratio	5.20	5.36	6.46	7.31	7.05	4.55
Debt / FCF Ratio	3.73	5.37	93.13	-	-	-
Net Debt / Equity Ratio	0.77	0.67	1.27	1.52	1.31	0.75
Net Debt / EBITDA Ratio	3.08	2.68	3.94	4.75	4.57	2.80
Net Debt / FCF Ratio	2.05	2.49	51.95	-4.76	-2.27	-1.00
Asset Turnover	-	1.40	1.48	1.53	1.43	1.37
Inventory Turnover	-	5.18	5.54	6.55	7.16	10.86
Quick Ratio	0.84	0.83	0.76	0.81	0.84	0.88
Current Ratio	1.17	1.16	1.12	1.12	1.13	1.14
Return on Equity (ROE)	16.68%	15.81%	17.07%	17.63%	17.72%	15.74%
Return on Assets (ROA)	-	2.60%	2.79%	2.74%	2.42%	2.23%
Return on Invested Capital (ROIC)	10.12%	10.55%	10.28%	10.20%	11.19%	16.28%
Return on Capital Employed (ROCE)	22.50%	23.00%	29.00%	28.30%	24.70%	23.20%
Earnings Yield	2.95%	2.19%	-	-	-	-
FCF Yield	9.80%	5.42%	-	-	-	-
Dividend Yield	0.90%	0.69%	-	-	-	-
Payout Ratio	40.13%	46.79%	66.53%	68.06%	81.68%	89.32%
Buyback Yield / Dilution	-12.67%	-6.46%	0.05%	-0.35%	-0.14%	-0.10%
Total Shareholder Return	-11.76%	-5.76%	0.05%	-0.35%	-0.14%	-0.10%