SHE:301600 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,640	13,568	13,792	-	-	-
Market Cap Growth	-9.74%	-1.62%	-	-	-	-
Enterprise Value	8,831	12,708	12,765	-	-	-
Last Close Price	92.23	129.17	128.81	-	-	-
PE Ratio	61.44	85.23	78.60	-	-	-
Forward PE	-	58.61	38.50	-	-	-
PS Ratio	9.65	14.31	13.50	-	-	-
PB Ratio	7.59	11.04	10.63	-	-	-
P/TBV Ratio	7.62	11.09	10.68	-	-	-
P/FCF Ratio	43.63	83.37	307.32	-	-	-
P/OCF Ratio	37.13	71.33	277.81	-	-	-
EV/Sales Ratio	8.84	13.40	12.49	-	-	-
EV/EBITDA Ratio	49.74	74.11	65.12	-	-	-
EV/EBIT Ratio	51.93	75.92	66.73	-	-	-
EV/FCF Ratio	39.97	78.08	284.44	-	-	-
Debt / Equity Ratio	0.06	0.05	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.39	0.31	0.03	0.02	0.03	0.04
Debt / FCF Ratio	0.32	0.34	0.15	0.02	0.05	0.07
Net Debt / Equity Ratio	-0.64	-0.71	-0.76	-0.70	-0.65	-0.45
Net Debt / EBITDA Ratio	-4.65	-5.13	-5.06	-2.41	-2.42	-1.55
Net Debt / FCF Ratio	-3.66	-5.40	-22.11	-3.06	-3.40	-2.47
Asset Turnover	0.57	0.55	0.79	1.10	1.14	-
Inventory Turnover	2.34	2.39	3.28	3.44	3.12	-
Quick Ratio	2.51	2.65	3.20	1.79	1.69	1.62
Current Ratio	3.33	3.37	3.78	2.36	2.34	2.30
Return on Equity (ROE)	12.02%	12.60%	19.58%	29.61%	28.71%	-
Return on Assets (ROA)	6.08%	6.05%	9.19%	11.78%	11.63%	-
Return on Invested Capital (ROIC)	37.48%	45.66%	74.76%	88.77%	66.71%	52.01%
Return on Capital Employed (ROCE)	13.40%	13.60%	14.60%	27.70%	25.50%	27.30%
Earnings Yield	1.63%	1.17%	1.27%	-	-	-
FCF Yield	2.29%	1.20%	0.33%	-	-	-
Dividend Yield	1.08%	0.77%	1.30%	-	-	-
Payout Ratio	66.62%	143.27%	-	-	-	-
Buyback Yield / Dilution	-6.76%	-14.41%	-16.57%	-0.14%	-4.70%	24.31%
Total Shareholder Return	-5.68%	-13.64%	-15.27%	-0.14%	-4.70%	24.31%