Zhejiang EV-Tech Co.,Ltd. (SHE:301607)
42.56
+0.12 (0.28%)
Jun 5, 2026, 3:04 PM CST
Zhejiang EV-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,629 | 4,086 | 1,929 | 1,831 | 1,648 | 963.5 |
Other Revenue | 6.69 | 6.69 | 4.36 | 4.56 | 2.65 | 0.91 |
| 4,636 | 4,092 | 1,934 | 1,835 | 1,650 | 964.41 | |
Revenue Growth (YoY) | 112.65% | 111.62% | 5.38% | 11.20% | 71.13% | 227.11% |
Cost of Revenue | 3,842 | 3,387 | 1,523 | 1,432 | 1,339 | 776.52 |
Gross Profit | 793.67 | 705.56 | 410.76 | 403.26 | 311.71 | 187.9 |
Selling, General & Admin | 195.09 | 172.59 | 128.4 | 129.49 | 130.29 | 69.29 |
Research & Development | 301.92 | 284.38 | 200.08 | 211.2 | 113.27 | 54.31 |
Other Operating Expenses | -25.4 | -20.84 | -18.49 | -25.43 | -21.15 | -2.88 |
Operating Expenses | 518.74 | 500.18 | 335.35 | 312.72 | 222.93 | 132.2 |
Operating Income | 274.93 | 205.38 | 75.41 | 90.54 | 88.78 | 55.7 |
Interest Expense | -14.39 | -10.81 | -4.86 | -6.76 | -6.35 | -5.37 |
Interest & Investment Income | 3.04 | 3.84 | 9.45 | 8.39 | 3.39 | 6.18 |
Currency Exchange Gain (Loss) | -4.23 | -4.23 | -3.63 | -1.63 | -1.38 | - |
Other Non Operating Income (Expenses) | 5.77 | 0.28 | -1.86 | -0.37 | -0.53 | -0.28 |
EBT Excluding Unusual Items | 265.12 | 194.46 | 74.51 | 90.17 | 83.9 | 56.23 |
Gain (Loss) on Sale of Investments | -0.28 | -0.28 | - | -0.1 | -1 | -0.07 |
Gain (Loss) on Sale of Assets | 0.19 | 1.48 | 0.46 | 0.04 | -0.22 | - |
Asset Writedown | -14.26 | -1.15 | -0.21 | - | - | -0.19 |
Other Unusual Items | 6.9 | 7.14 | 13.38 | 3.57 | -0.39 | 0 |
Pretax Income | 257.68 | 201.66 | 88.14 | 93.67 | 82.29 | 55.96 |
Income Tax Expense | -14.62 | -13.34 | -6.47 | -2.77 | -4.48 | -1.69 |
Net Income | 272.29 | 215 | 94.61 | 96.44 | 86.77 | 57.65 |
Net Income to Common | 272.29 | 215 | 94.61 | 96.44 | 86.77 | 57.65 |
Net Income Growth | 188.77% | 127.26% | -1.90% | 11.14% | 50.53% | - |
Shares Outstanding (Basic) | 111 | 111 | 126 | 116 | 117 | 108 |
Shares Outstanding (Diluted) | 111 | 111 | 126 | 116 | 117 | 108 |
Shares Change (YoY) | -17.31% | -12.14% | 8.38% | -0.15% | 7.82% | 10.25% |
EPS (Basic) | 2.44 | 1.94 | 0.75 | 0.83 | 0.74 | 0.53 |
EPS (Diluted) | 2.44 | 1.94 | 0.75 | 0.83 | 0.74 | 0.53 |
EPS Growth | 249.21% | 158.67% | -9.49% | 11.54% | 39.32% | - |
Free Cash Flow | -186.09 | -360.05 | -124.02 | 28.17 | 167.16 | -37.27 |
Free Cash Flow Per Share | -1.67 | -3.25 | -0.98 | 0.24 | 1.43 | -0.34 |
Dividend Per Share | 0.155 | 0.155 | 0.018 | - | - | - |
Dividend Growth | 1101.55% | 761.11% | - | - | - | - |
Gross Margin | 17.12% | 17.24% | 21.24% | 21.97% | 18.89% | 19.48% |
Operating Margin | 5.93% | 5.02% | 3.90% | 4.93% | 5.38% | 5.78% |
Profit Margin | 5.87% | 5.25% | 4.89% | 5.25% | 5.26% | 5.98% |
Free Cash Flow Margin | -4.01% | -8.80% | -6.41% | 1.54% | 10.13% | -3.86% |
EBITDA | - | 263.28 | 111.11 | 120.32 | 111.65 | 71.31 |
EBITDA Margin | - | 6.43% | 5.75% | 6.56% | 6.77% | 7.39% |
D&A For EBITDA | - | 57.9 | 35.7 | 29.78 | 22.88 | 15.61 |
EBIT | 274.93 | 205.38 | 75.41 | 90.54 | 88.78 | 55.7 |
EBIT Margin | 5.93% | 5.02% | 3.90% | 4.93% | 5.38% | 5.78% |
Revenue as Reported | 4,636 | 4,092 | 1,934 | 1,835 | - | - |