Zhejiang EV-Tech Co.,Ltd. (SHE:301607)
China · Delayed Price · Currency is CNY 41.93
-0.72 (-1.69%)
Sep 30, 2026, 3:04 PM CST
Zhejiang EV-Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,054 | 4,086 | 1,929 | 1,831 | 1,648 | 963.5 |
Other Revenue | 8.31 | 6.69 | 4.36 | 4.56 | 2.65 | 0.91 |
| 5,063 | 4,092 | 1,934 | 1,835 | 1,650 | 964.41 | |
Revenue Growth | 84.37% | 111.62% | 5.38% | 11.20% | 71.13% | 227.11% |
Cost of Revenue | 4,239 | 3,387 | 1,523 | 1,432 | 1,339 | 776.52 |
Gross Profit | 823.58 | 705.56 | 410.76 | 403.26 | 311.71 | 187.9 |
Selling, General & Admin | 203.64 | 172.59 | 128.4 | 129.49 | 130.29 | 69.29 |
Research & Development | 327.67 | 284.38 | 200.08 | 211.2 | 113.27 | 54.31 |
Other Operating Expenses | -23.77 | -20.84 | -18.49 | -25.43 | -21.15 | -2.88 |
Operating Expenses | 540.81 | 500.18 | 335.35 | 312.72 | 222.93 | 132.2 |
Operating Income | 282.76 | 205.38 | 75.41 | 90.54 | 88.78 | 55.7 |
Interest Expense | -15.5 | -10.81 | -4.86 | -6.76 | -6.35 | -5.37 |
Interest & Investment Income | 2.89 | 3.84 | 9.45 | 8.39 | 3.39 | 6.18 |
Currency Exchange Gain (Loss) | 8.08 | -4.23 | -3.63 | -1.63 | -1.38 | - |
Other Non Operating Income (Expenses) | 0.81 | 0.28 | -1.86 | -0.37 | -0.53 | -0.28 |
EBT Excluding Unusual Items | 279.05 | 194.46 | 74.51 | 90.17 | 83.9 | 56.23 |
Gain (Loss) on Sale of Investments | -0.3 | -0.28 | - | -0.1 | -1 | -0.07 |
Gain (Loss) on Sale of Assets | 0.27 | 1.48 | 0.46 | 0.04 | -0.22 | - |
Asset Writedown | -1.23 | -1.15 | -0.21 | - | - | -0.19 |
Other Unusual Items | 12.35 | 7.14 | 13.38 | 3.57 | -0.39 | 0 |
Pretax Income | 290.14 | 201.66 | 88.14 | 93.67 | 82.29 | 55.96 |
Income Tax Expense | -15.74 | -13.34 | -6.47 | -2.77 | -4.48 | -1.69 |
Net Income | 305.89 | 215 | 94.61 | 96.44 | 86.77 | 57.65 |
Net Income to Common | 305.89 | 215 | 94.61 | 96.44 | 86.77 | 57.65 |
Net Income Growth | 195.79% | 127.26% | -1.90% | 11.14% | 50.53% | - |
Shares Outstanding (Basic) | 160 | 155 | 177 | 163 | 163 | 151 |
Shares Outstanding (Diluted) | 160 | 155 | 177 | 163 | 163 | 151 |
Shares Change | -21.29% | -12.14% | 8.37% | -0.14% | 7.82% | 10.25% |
EPS (Basic) | 1.91 | 1.39 | 0.54 | 0.59 | 0.53 | 0.38 |
EPS (Diluted) | 1.91 | 1.39 | 0.54 | 0.59 | 0.53 | 0.38 |
EPS Growth | 275.80% | 158.67% | -9.48% | 11.53% | 39.31% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -134.15 | -360.05 | -124.02 | 28.17 | 167.16 | -37.27 |
Free Cash Flow Per Share | -0.84 | -2.32 | -0.70 | 0.17 | 1.02 | -0.25 |
Dividend Per Share | 0.111 | 0.111 | 0.009 | - | - | - |
Dividend Growth | 1103.26% | 1103.26% | - | - | - | - |
Gross Margin | 16.27% | 17.24% | 21.24% | 21.97% | 18.89% | 19.48% |
Operating Margin | 5.58% | 5.02% | 3.90% | 4.93% | 5.38% | 5.78% |
Profit Margin | 6.04% | 5.25% | 4.89% | 5.25% | 5.26% | 5.98% |
Free Cash Flow Margin | -2.65% | -8.80% | -6.41% | 1.54% | 10.13% | -3.86% |
EBITDA | 365.38 | 263.28 | 111.11 | 120.32 | 111.65 | 71.31 |
EBITDA Margin | 7.22% | 6.43% | 5.75% | 6.56% | 6.77% | 7.39% |
D&A For EBITDA | 82.62 | 57.9 | 35.7 | 29.78 | 22.88 | 15.61 |
EBIT | 282.76 | 205.38 | 75.41 | 90.54 | 88.78 | 55.7 |
EBIT Margin | 5.58% | 5.02% | 3.90% | 4.93% | 5.38% | 5.78% |
Revenue as Reported | 5,063 | 4,092 | 1,934 | 1,835 | - | - |