SHE:301618 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,132	4,316	5,439	-	-	-
Market Cap Growth	-1.06%	-20.64%	-	-	-	-
Enterprise Value	4,887	4,044	5,154	-	-	-
Last Close Price	40.63	34.11	42.74	-	-	-
PE Ratio	119.57	106.19	77.66	-	-	-
PS Ratio	8.85	7.60	9.83	-	-	-
PB Ratio	5.39	4.56	5.84	-	-	-
P/TBV Ratio	5.71	4.84	6.13	-	-	-
P/OCF Ratio	74.58	105.98	109.36	-	-	-
EV/Sales Ratio	8.43	7.12	9.32	-	-	-
EV/EBITDA Ratio	83.35	64.00	59.67	-	-	-
EV/EBIT Ratio	120.44	78.14	65.04	-	-	-
Debt / Equity Ratio	0.10	0.11	0.09	0.11	0.13	0.15
Debt / EBITDA Ratio	1.66	1.45	0.84	0.58	0.64	0.80
Debt / FCF Ratio	-	-	-	4.95	1.07	-
Net Debt / Equity Ratio	-0.26	-0.28	-0.31	-0.12	-0.13	-0.12
Net Debt / EBITDA Ratio	-4.69	-4.22	-3.40	-0.71	-0.68	-0.66
Net Debt / FCF Ratio	43.88	7.68	8.44	-5.66	-1.05	9.02
Asset Turnover	0.47	0.48	0.56	0.72	0.81	1.02
Inventory Turnover	6.25	6.73	7.45	8.23	8.60	10.27
Quick Ratio	2.64	2.98	4.38	2.85	3.54	3.34
Current Ratio	3.04	3.31	4.84	3.24	3.98	3.73
Return on Equity (ROE)	3.14%	4.30%	9.24%	15.21%	16.71%	14.33%
Return on Assets (ROA)	2.07%	2.71%	5.04%	7.85%	8.36%	8.14%
Return on Invested Capital (ROIC)	5.66%	7.22%	12.03%	16.93%	18.21%	17.26%
Return on Capital Employed (ROCE)	4.10%	5.30%	7.90%	14.40%	15.70%	14.40%
Earnings Yield	0.60%	0.94%	1.29%	-	-	-
FCF Yield	-0.11%	-0.81%	-0.64%	-	-	-
Dividend Yield	0.36%	-	0.39%	-	-	-
Payout Ratio	98.64%	74.55%	-	-	36.49%	-
Buyback Yield / Dilution	-14.28%	12.09%	-8.33%	0.25%	-0.63%	-2.85%
Total Shareholder Return	-13.92%	12.09%	-7.94%	0.25%	-0.63%	-2.85%