Shenzhen Uniconn Technology Co., Ltd. (SHE:301631)
50.72
-1.68 (-3.21%)
At close: Nov 13, 2026
SHE:301631 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 359.31 | 1,227 | 1,391 | 130.58 | 51.87 | 57.86 |
Trading Asset Securities | 822.74 | 191.08 | - | - | - | - |
Cash & Short-Term Investments | 1,182 | 1,418 | 1,391 | 130.58 | 51.87 | 57.86 |
Cash Growth | -14.94% | 1.99% | 965.02% | 151.74% | -10.35% | 285.47% |
Accounts Receivable | 2,004 | 2,111 | 1,580 | 1,269 | 1,339 | 712.99 |
Other Receivables | 34.69 | 25.6 | 40.66 | 18.95 | 7.54 | 4.84 |
Receivables | 2,038 | 2,136 | 1,620 | 1,288 | 1,347 | 717.83 |
Inventory | 1,191 | 941.41 | 690.01 | 524.22 | 523.01 | 321.87 |
Other Current Assets | 73.52 | 23.02 | 11.32 | 3.88 | 4.68 | 8.16 |
Total Current Assets | 4,485 | 4,519 | 3,712 | 1,946 | 1,927 | 1,106 |
Property, Plant & Equipment | 1,623 | 1,249 | 870.66 | 556.14 | 366.22 | 245.06 |
Long-Term Investments | 228.77 | 109.64 | 28.09 | 27.86 | 37.21 | 36.5 |
Other Intangible Assets | 84.09 | 52.81 | 50.45 | 49.3 | 30.36 | 11.3 |
Long-Term Deferred Tax Assets | 104.34 | 95.93 | 88.37 | 62.54 | 27.44 | 23.98 |
Long-Term Deferred Charges | 82.11 | 51.73 | 32.14 | 29.14 | 29.13 | 7.83 |
Other Long-Term Assets | 89.93 | 14.63 | 39.62 | 3.41 | 3.83 | 5.31 |
Total Assets | 6,697 | 6,093 | 4,822 | 2,675 | 2,421 | 1,436 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,432 | 2,833 | 1,756 | 1,182 | 1,237 | 694.83 |
Accrued Expenses | 98.28 | 101.01 | 91.96 | 70.35 | 61.58 | 38.55 |
Short-Term Debt | 101.67 | 215.86 | 145.75 | 60.96 | 161.61 | 34.02 |
Current Portion of Long-Term Debt | - | - | 11.55 | 36.25 | 0.07 | - |
Current Portion of Leases | 45 | 36.47 | 35.64 | 35.03 | 30.61 | 16.2 |
Current Income Taxes Payable | 22.02 | 29.92 | 25.95 | 21 | 14.81 | 14.8 |
Current Unearned Revenue | 8.66 | 4.65 | 4.63 | 2.43 | 0.33 | 1.29 |
Other Current Liabilities | 24.37 | 23.28 | 14.38 | 6.9 | 14.67 | 10.88 |
Total Current Liabilities | 3,732 | 3,244 | 2,086 | 1,415 | 1,520 | 810.58 |
Long-Term Debt | - | - | 102.51 | 55.1 | 1.31 | - |
Long-Term Leases | 146.43 | 133.51 | 150.9 | 110.8 | 105.44 | 91.61 |
Long-Term Unearned Revenue | 56.3 | 47.92 | 48.76 | 6.2 | 4.57 | 3.74 |
Long-Term Deferred Tax Liabilities | 89.76 | 69.79 | 74.43 | 59.78 | 28.08 | 11.68 |
Total Liabilities | 4,024 | 3,495 | 2,463 | 1,647 | 1,660 | 917.61 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 127.98 | 91.41 | 65.3 | 48.97 | 48.97 | 48.97 |
Additional Paid-In Capital | 1,173 | 1,223 | 1,235 | 163.23 | 159.84 | 156.83 |
Retained Earnings | 1,339 | 1,268 | 1,044 | 801.69 | 533.15 | 297 |
Comprehensive Income & Other | 33.25 | 0.69 | -0.27 | - | 0.2 | - |
Total Common Equity | 2,673 | 2,583 | 2,344 | 1,014 | 742.15 | 502.79 |
Minority Interest | - | 14.99 | 14.9 | 14.11 | 18.97 | 15.29 |
Shareholders' Equity | 2,673 | 2,598 | 2,359 | 1,028 | 761.13 | 518.09 |
Total Liabilities & Equity | 6,697 | 6,093 | 4,822 | 2,675 | 2,421 | 1,436 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 293.1 | 385.85 | 446.35 | 298.15 | 299.04 | 141.83 |
Net Cash (Debt) | 888.96 | 1,033 | 944.32 | -167.57 | -247.17 | -83.98 |
Net Cash Growth | -12.28% | 9.34% | - | - | - | - |
Net Cash Per Share | 6.94 | 8.07 | 9.58 | -1.75 | -2.57 | -0.93 |
Filing Date Shares Outstanding | 127.98 | 127.98 | 127.98 | 96.14 | 95.97 | 95.97 |
Total Common Shares Outstanding | 127.98 | 127.98 | 127.98 | 96.14 | 95.97 | 95.97 |
Working Capital | 753.72 | 1,275 | 1,626 | 531.48 | 406.33 | 295.13 |
Book Value Per Share | 20.89 | 20.18 | 18.31 | 10.55 | 7.73 | 5.24 |
Tangible Book Value | 2,589 | 2,530 | 2,293 | 964.59 | 711.8 | 491.49 |
Tangible Book Value Per Share | 20.23 | 19.77 | 17.92 | 10.03 | 7.42 | 5.12 |
Buildings | - | 462.92 | 249.82 | 17.87 | 17.87 | - |
Machinery | - | 623.59 | 407.92 | 285.8 | 255.83 | - |
Construction In Progress | - | 202.93 | 169.02 | 203.96 | 19.05 | - |