SHE:301631 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	7,604	8,606	-	-	-	-
Enterprise Value	6,604	8,666	-	-	-	-
Last Close Price	83.18	93.14	-	-	-	-
PE Ratio	26.94	36.92	-	-	-	-
PS Ratio	1.62	2.20	-	-	-	-
PB Ratio	3.03	3.65	-	-	-	-
P/TBV Ratio	3.10	3.75	-	-	-	-
P/FCF Ratio	36.94	54.92	-	-	-	-
P/OCF Ratio	14.34	19.39	-	-	-	-
EV/Sales Ratio	1.41	2.22	-	-	-	-
EV/EBITDA Ratio	15.39	26.10	-	-	-	-
EV/EBIT Ratio	19.99	30.54	-	-	-	-
EV/FCF Ratio	32.08	55.30	-	-	-	-
Debt / Equity Ratio	0.15	0.19	0.29	0.27	0.13	0.47
Debt / EBITDA Ratio	0.88	1.19	0.75	0.72	0.37	0.86
Debt / FCF Ratio	1.83	2.85	3.50	-	0.28	1.99
Net Debt / Equity Ratio	-0.40	-0.40	0.16	0.16	0.08	0.29
Net Debt / EBITDA Ratio	-2.62	-2.84	0.47	0.46	0.22	0.53
Net Debt / FCF Ratio	-4.92	-6.03	1.97	-2.86	0.17	1.23
Asset Turnover	1.12	1.04	-	1.37	1.15	-
Inventory Turnover	5.13	5.42	-	4.45	3.67	-
Quick Ratio	1.17	1.44	1.00	0.95	0.89	1.13
Current Ratio	1.52	1.78	1.38	1.36	1.40	1.51
Return on Equity (ROE)	14.43%	13.82%	-	34.97%	26.63%	-
Return on Assets (ROA)	4.94%	4.73%	-	10.15%	8.97%	-
Return on Invested Capital (ROIC)	18.33%	17.82%	29.58%	32.58%	25.50%	32.19%
Return on Capital Employed (ROCE)	11.90%	10.40%	25.50%	27.20%	30.60%	43.00%
Earnings Yield	3.56%	2.71%	-	-	-	-
FCF Yield	2.71%	1.82%	-	-	-	-
Dividend Yield	1.02%	0.92%	-	-	-	-
Payout Ratio	29.44%	2.14%	1.71%	10.60%	110.16%	59.21%
Buyback Yield / Dilution	-27.82%	-2.88%	-6.39%	-6.59%	-8.53%	-
Total Shareholder Return	-26.79%	-1.96%	-6.39%	-6.59%	-8.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.