Suzhou Lvkon Transmission Technology Co., Ltd. (SHE:301655)
21.28
-0.63 (-2.88%)
Sep 11, 2026, 3:04 PM CST
SHE:301655 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 287.7 | 275.78 | 109.67 | 50.11 | 34.52 | 77.37 |
Trading Asset Securities | - | - | 33.77 | 10.2 | 0.02 | 87.66 |
Cash & Short-Term Investments | 287.7 | 275.78 | 143.44 | 60.3 | 34.54 | 165.03 |
Cash Growth | - | 92.27% | 137.86% | 74.57% | -79.07% | 190.69% |
Accounts Receivable | 2,366 | 2,131 | 811.61 | 514.4 | 381.54 | 314.09 |
Other Receivables | 75.8 | -0.17 | 0.45 | -0.02 | -0.23 | 12.77 |
Receivables | 2,442 | 2,132 | 812.47 | 514.78 | 381.32 | 326.85 |
Inventory | 1,006 | 800.34 | 398.68 | 270.02 | 243.74 | 235.76 |
Other Current Assets | 25.67 | 82.69 | 37.31 | 51.07 | 27.12 | 15.09 |
Total Current Assets | 3,768 | 3,290 | 1,392 | 896.17 | 686.72 | 742.74 |
Property, Plant & Equipment | 933.23 | 786.07 | 385.84 | 353.59 | 373.39 | 302.48 |
Long-Term Investments | 36 | 36 | 3.5 | 11.5 | 19.45 | 9.01 |
Other Intangible Assets | 97.35 | 97.49 | 40.13 | 40.17 | 35 | 38.09 |
Long-Term Accounts Receivable | 3.45 | 4.69 | 3.08 | 3.57 | - | - |
Long-Term Deferred Tax Assets | 139.05 | 138.84 | 127.79 | 121.5 | 109.26 | 86.24 |
Long-Term Deferred Charges | 35.46 | 32.11 | 14.7 | 5.68 | 4.14 | 2.27 |
Other Long-Term Assets | 99.42 | 104.11 | 97.9 | 76.45 | 79.77 | 86.3 |
Total Assets | 5,112 | 4,490 | 2,065 | 1,509 | 1,308 | 1,267 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,519 | 1,633 | 536.52 | 392.86 | 257.05 | 364.87 |
Accrued Expenses | 189.98 | 81.24 | 45.19 | 29.28 | 24.06 | 22.14 |
Short-Term Debt | 1,288 | 789.87 | 578.88 | 419.7 | 390.32 | 353.41 |
Current Income Taxes Payable | 13.84 | 13.14 | 2.68 | 1.86 | 0.66 | - |
Current Unearned Revenue | 8.32 | 8.39 | 6.49 | 7.14 | 6.7 | 9.75 |
Other Current Liabilities | 621.51 | 711.74 | 148.47 | 74.55 | 49.74 | 99.91 |
Total Current Liabilities | 3,771 | 3,237 | 1,318 | 925.37 | 728.53 | 850.08 |
Long-Term Debt | 71.53 | 49.61 | 72 | 21 | - | - |
Long-Term Leases | 3.94 | 3.91 | - | - | - | 4.25 |
Long-Term Unearned Revenue | 138.75 | 144.96 | 104.13 | 118.18 | 132.72 | 152.53 |
Long-Term Deferred Tax Liabilities | 2.32 | 2.25 | 3.52 | 1 | 0.05 | 2.74 |
Other Long-Term Liabilities | 154.06 | 143.9 | 68.92 | 62.53 | 48.1 | 50.67 |
Total Liabilities | 4,142 | 3,582 | 1,567 | 1,128 | 909.4 | 1,060 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 387.27 | 387.27 | 60.65 | 59.65 | 59.65 | 55.29 |
Additional Paid-In Capital | 630.13 | 627.62 | 699.57 | 632.58 | 640.25 | 485.31 |
Retained Earnings | -59.58 | -118.25 | -271.41 | -319.45 | -307.12 | -338.6 |
Comprehensive Income & Other | 12.64 | 11.37 | 9.23 | 7.76 | 5.57 | 4.87 |
Shareholders' Equity | 970.45 | 908.01 | 498.04 | 380.54 | 398.35 | 206.87 |
Total Liabilities & Equity | 5,112 | 4,490 | 2,065 | 1,509 | 1,308 | 1,267 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,494 | 843.38 | 650.88 | 440.7 | 390.32 | 357.65 |
Net Cash (Debt) | -1,206 | -567.59 | -507.44 | -380.39 | -355.78 | -192.62 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3.06 | -1.48 | -1.37 | -0.93 | -0.97 | -3.74 |
Filing Date Shares Outstanding | 387.27 | 387.27 | 60.65 | 411.13 | 368.25 | 59.65 |
Total Common Shares Outstanding | 387.27 | 387.27 | 60.65 | 411.13 | 368.25 | 59.65 |
Working Capital | -2.91 | 53.31 | 73.66 | -29.2 | -41.8 | -107.34 |
Book Value Per Share | 2.51 | 2.34 | 8.21 | 0.93 | 1.08 | 3.47 |
Tangible Book Value | 873.09 | 810.51 | 457.91 | 340.37 | 363.35 | 168.78 |
Tangible Book Value Per Share | 2.25 | 2.09 | 7.55 | 0.83 | 0.99 | 2.83 |
Buildings | 255.17 | 255.17 | 209.41 | 186.24 | 200.27 | 69.63 |
Machinery | 632.94 | 580.09 | 344.9 | 307 | 277.66 | 197.99 |
Construction In Progress | 285.92 | 172.25 | 11.37 | 0.37 | 2.03 | 118.73 |