DapuStor Corporation (SHE:301666)
China · Delayed Price · Currency is CNY 329.40
+22.41 (7.30%)
Oct 30, 2026, 12:49 PM CST
DapuStor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 10,858 | 2,286 | 960.77 | 509.08 | 386.54 |
Other Revenue | 2.21 | 2.21 | 1.4 | 10.41 | 170.23 |
| 10,860 | 2,289 | 962.18 | 519.49 | 556.77 | |
Revenue Growth | - | 137.87% | 85.22% | -6.69% | - |
Cost of Revenue | 7,824 | 2,230 | 750.81 | 782.59 | 652.13 |
Gross Profit | 3,036 | 59.16 | 211.36 | -263.1 | -95.36 |
Selling, General & Admin | 170.46 | 137.63 | 100.97 | 107.76 | 253.1 |
Research & Development | 444.88 | 385.09 | 274.36 | 268.68 | 193.87 |
Other Operating Expenses | 12.66 | 1.9 | 0.85 | -23.75 | -21.82 |
Operating Expenses | 635.39 | 532.02 | 376.17 | 354.25 | 425.2 |
Operating Income | 2,401 | -472.86 | -164.8 | -617.35 | -520.56 |
Interest Expense | -20.27 | -20.27 | -12.67 | -3.86 | -6.93 |
Interest & Investment Income | 3.03 | 3.03 | 3.58 | 6.32 | 3.01 |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | -21.85 | -1.76 | -8.97 |
Other Non Operating Income (Expenses) | 2.56 | -1.09 | -2.52 | -0.25 | -0.22 |
EBT Excluding Unusual Items | 2,387 | -490.9 | -198.27 | -616.89 | -533.67 |
Gain (Loss) on Sale of Assets | 0 | -0.02 | - | - | -0.04 |
Asset Writedown | 99.57 | -0.14 | - | - | -0.31 |
Other Unusual Items | 9.57 | 9.57 | 7.33 | 0 | - |
Pretax Income | 2,496 | -481.5 | -190.94 | -616.88 | -534.03 |
Earnings From Continuing Operations | 2,503 | -481.5 | -190.94 | -616.88 | -534.03 |
Minority Interest in Earnings | 0.59 | 0.82 | 0.17 | - | - |
Net Income | 2,503 | -480.67 | -190.77 | -616.88 | -534.03 |
Net Income to Common | 2,503 | -480.67 | -190.77 | -616.88 | -534.03 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 412 | 394 | 389 | 361 | - |
Shares Outstanding (Diluted) | 412 | 394 | 389 | 361 | - |
Shares Change | - | 1.20% | 7.87% | - | - |
EPS (Basic) | 6.08 | -1.22 | -0.49 | -1.71 | - |
EPS (Diluted) | 6.08 | -1.22 | -0.49 | -1.71 | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -932.5 | -930.45 | -589.38 | -553.43 | -379.16 |
Free Cash Flow Per Share | -2.27 | -2.36 | -1.51 | -1.53 | - |
Gross Margin | 27.96% | 2.58% | 21.97% | -50.65% | -17.13% |
Operating Margin | 22.11% | -20.66% | -17.13% | -118.84% | -93.50% |
Profit Margin | 23.05% | -21.00% | -19.83% | -118.75% | -95.92% |
Free Cash Flow Margin | -8.59% | -40.65% | -61.26% | -106.53% | -68.10% |
EBITDA | 2,415 | -460.66 | -154.41 | -608.46 | -513.95 |
EBITDA Margin | 22.23% | -20.13% | -16.05% | -117.12% | -92.31% |
D&A For EBITDA | 13.56 | 12.2 | 10.39 | 8.89 | 6.61 |
EBIT | 2,401 | -472.86 | -164.8 | -617.35 | -520.56 |
EBIT Margin | 22.11% | -20.66% | -17.13% | -118.84% | -93.50% |
Revenue as Reported | 2,289 | 2,289 | 962.18 | - | - |
Advertising Expenses | - | 3.5 | 3.88 | 6.58 | 2.09 |