Chengdu Hongming Electronics Co., Ltd. (SHE:301682)
China · Delayed Price · Currency is CNY 91.97
-6.75 (-6.84%)
Nov 13, 2026, 3:04 PM CST
SHE:301682 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 2,597 | 2,617 | 2,419 | 2,658 | 3,088 |
Other Revenue | 61.53 | - | 74.35 | 68.14 | 58.07 |
| 2,658 | 2,617 | 2,494 | 2,727 | 3,146 | |
Revenue Growth | - | 4.93% | -8.54% | -13.33% | - |
Cost of Revenue | 1,686 | 1,386 | 1,448 | 1,343 | 1,613 |
Gross Profit | 972.06 | 1,230 | 1,046 | 1,383 | 1,533 |
Selling, General & Admin | 339.14 | 370.02 | 374.43 | 421.05 | 378.87 |
Research & Development | 224.31 | 234.52 | 208.13 | 256.72 | 294.88 |
Other Operating Expenses | 26.02 | 11.13 | 2.57 | 29.05 | 26.52 |
Operating Expenses | 632.87 | 615.67 | 609.39 | 722.64 | 708.09 |
Operating Income | 339.19 | 614.81 | 436.67 | 660.79 | 824.75 |
Interest Expense | -13.85 | - | -14.52 | -19.95 | -31.55 |
Interest & Investment Income | 14.9 | - | 13.75 | 6.69 | 3.62 |
Currency Exchange Gain (Loss) | -0.87 | - | 6.33 | 3.37 | 21.96 |
Other Non Operating Income (Expenses) | -9.92 | -34.55 | -2.6 | -0.3 | -0.84 |
EBT Excluding Unusual Items | 329.46 | 580.26 | 439.62 | 650.61 | 817.94 |
Gain (Loss) on Sale of Investments | -5.26 | -4.86 | -0.44 | -0.67 | -6.18 |
Gain (Loss) on Sale of Assets | -0.09 | 0.58 | 0.02 | 0.09 | - |
Asset Writedown | 37.24 | -58.64 | -0.02 | -15.61 | -28.29 |
Other Unusual Items | 12.76 | - | 2.51 | 50.83 | -2.12 |
Pretax Income | 374.11 | 517.33 | 441.7 | 685.24 | 781.35 |
Income Tax Expense | 45.75 | 56.79 | 55.8 | 87.25 | 91.25 |
Earnings From Continuing Operations | 328.36 | 460.54 | 385.9 | 597.99 | 690.1 |
Minority Interest in Earnings | -98.33 | -141.82 | -117.66 | -186.32 | -214.58 |
Net Income | 230.03 | 318.72 | 268.24 | 411.67 | 475.52 |
Net Income to Common | 230.03 | 318.72 | 268.24 | 411.67 | 475.52 |
Net Income Growth | - | 18.82% | -34.84% | -13.43% | - |
Shares Outstanding (Basic) | 106 | 91 | 79 | 91 | 91 |
Shares Outstanding (Diluted) | 106 | 91 | 79 | 91 | 91 |
Shares Change | - | 15.99% | -13.71% | -0.02% | - |
EPS (Basic) | 2.16 | 3.50 | 3.41 | 4.52 | 5.22 |
EPS (Diluted) | 2.16 | 3.50 | 3.41 | 4.52 | 5.22 |
EPS Growth | - | 2.44% | -24.49% | -13.41% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 99.23 | 69.34 | 278.78 | 472.74 | 29.69 |
Free Cash Flow Per Share | 0.93 | 0.76 | 3.55 | 5.19 | 0.33 |
Dividend Per Share | 0.850 | 0.850 | 0.800 | 1.100 | 1.200 |
Dividend Growth | - | 6.25% | -27.27% | -8.33% | - |
Gross Margin | 36.57% | 47.02% | 41.95% | 50.74% | 48.72% |
Operating Margin | 12.76% | 23.50% | 17.51% | 24.23% | 26.21% |
Profit Margin | 8.65% | 12.18% | 10.76% | 15.10% | 15.12% |
Free Cash Flow Margin | 3.73% | 2.65% | 11.18% | 17.34% | 0.94% |
EBITDA | 475.89 | 746.65 | 552.57 | 765.98 | 912.32 |
EBITDA Margin | 17.90% | 28.53% | 22.16% | 28.09% | 29.00% |
D&A For EBITDA | 136.69 | 131.84 | 115.9 | 105.19 | 87.57 |
EBIT | 339.19 | 614.81 | 436.67 | 660.79 | 824.75 |
EBIT Margin | 12.76% | 23.50% | 17.51% | 24.23% | 26.21% |
Effective Tax Rate | 12.23% | 10.98% | 12.63% | 12.73% | 11.68% |
Revenue as Reported | 41.62 | - | - | 2,727 | 3,146 |