Guangzhou Human New Material Science and Technology Co., Ltd. (SHE:301683)
98.90
-0.01 (-0.01%)
At close: Oct 9, 2026
SHE:301683 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 1,457 | 323.47 | 275.5 | 77.8 | 47.66 |
Short-Term Investments | 32.12 | 75.09 | - | - | - |
Trading Asset Securities | - | - | - | 206.68 | 139.59 |
Cash & Short-Term Investments | 1,489 | 398.56 | 275.5 | 284.48 | 187.25 |
Cash Growth | - | 44.67% | -3.16% | 51.93% | - |
Accounts Receivable | 626.38 | 551.74 | 492.47 | 449.01 | 386.25 |
Other Receivables | 7.77 | 5.64 | 5.56 | 11.26 | 4.99 |
Receivables | 634.15 | 557.38 | 498.03 | 460.27 | 391.25 |
Inventory | 137.65 | 92.46 | 85.81 | 87.48 | 105.83 |
Other Current Assets | 9.66 | 38.79 | 10.11 | 10.14 | 9.55 |
Total Current Assets | 2,271 | 1,087 | 869.45 | 842.37 | 693.87 |
Property, Plant & Equipment | 284.99 | 266.71 | 219.05 | 220.24 | 241.05 |
Long-Term Investments | 6.6 | 6.86 | 80.56 | 9.95 | 11.8 |
Other Intangible Assets | 97.49 | 98.96 | 71.07 | 43.32 | 44.57 |
Long-Term Deferred Tax Assets | 9.88 | 8.88 | 9.25 | 13.88 | 18.65 |
Long-Term Deferred Charges | 1.14 | 0.95 | 1.09 | 7.83 | 8.28 |
Other Long-Term Assets | 13.13 | 7.8 | 8.46 | 2.01 | 1.11 |
Total Assets | 2,684 | 1,477 | 1,259 | 1,140 | 1,019 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 109.39 | 76.74 | 73.53 | 56.76 | 64.88 |
Accrued Expenses | 54.17 | 67.03 | 55.01 | 45.26 | 47.11 |
Short-Term Debt | - | - | - | - | 35.04 |
Current Portion of Long-Term Debt | - | - | - | - | 10.02 |
Current Portion of Leases | 0.3 | 0.3 | - | 2.19 | 2.19 |
Current Income Taxes Payable | 13.24 | 11.92 | 11.71 | 5.54 | 0.38 |
Current Unearned Revenue | 9.27 | 4.7 | 1.63 | 0.71 | 1.36 |
Other Current Liabilities | 127.37 | 117.84 | 101.61 | 117.74 | 108.38 |
Total Current Liabilities | 313.74 | 278.53 | 243.5 | 228.21 | 269.36 |
Long-Term Debt | - | - | - | - | 5 |
Long-Term Leases | 0.64 | 0.77 | - | 26.2 | 27.24 |
Long-Term Unearned Revenue | 7.98 | 3.32 | 4.3 | 5.28 | 7.11 |
Other Long-Term Liabilities | 3.29 | 7.02 | 2.14 | 1.08 | - |
Total Liabilities | 325.64 | 289.65 | 249.94 | 260.78 | 308.71 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 63.12 | 47.34 | 47.34 | 47.34 | 10 |
Additional Paid-In Capital | 1,889 | 776.69 | 770.31 | 767.66 | 388.72 |
Retained Earnings | 394.88 | 353.63 | 181.4 | 50.76 | 306.86 |
Comprehensive Income & Other | 11.13 | 10.06 | 9.95 | 13.06 | 8.88 |
Total Common Equity | 2,358 | 1,188 | 1,009 | 878.81 | 714.46 |
Minority Interest | - | - | - | - | -3.84 |
Shareholders' Equity | 2,358 | 1,188 | 1,009 | 878.81 | 710.62 |
Total Liabilities & Equity | 2,684 | 1,477 | 1,259 | 1,140 | 1,019 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 0.94 | 1.07 | - | 28.39 | 79.49 |
Net Cash (Debt) | 1,488 | 397.49 | 275.5 | 256.09 | 107.75 |
Net Cash Growth | - | 44.28% | 7.58% | 137.67% | - |
Net Cash Per Share | 29.01 | 8.40 | 5.82 | 5.59 | - |
Filing Date Shares Outstanding | 63.12 | 63.12 | 47.34 | 45.81 | - |
Total Common Shares Outstanding | 63.12 | 47.34 | 47.34 | 45.81 | - |
Working Capital | 1,957 | 808.66 | 625.95 | 614.16 | 424.51 |
Book Value Per Share | 37.36 | 25.09 | 21.31 | 19.18 | - |
Tangible Book Value | 2,261 | 1,089 | 937.92 | 835.49 | 669.89 |
Tangible Book Value Per Share | 35.82 | 23.00 | 19.81 | 18.24 | - |
Buildings | 313.51 | 248.03 | 247.74 | 221.92 | 221.49 |
Machinery | 181.85 | 169.02 | 153.78 | 146.55 | 180.57 |
Construction In Progress | 11.09 | 60.56 | 8.45 | 1.9 | 1.68 |