Jiangsu X-chip Semiconductor Technology Co., Ltd. (SHE:301707)
China · Delayed Price · Currency is CNY 58.14
+1.13 (1.98%)
Oct 28, 2026, 4:00 PM EDT
SHE:301707 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 540.54 | 636.56 | 412.59 | 465.75 | 366.76 |
Other Revenue | 2.62 | 2.62 | - | - | - |
| 543.17 | 639.18 | 412.59 | 465.75 | 366.76 | |
Revenue Growth | - | 54.92% | -11.41% | 26.99% | - |
Cost of Revenue | 129.51 | 141.78 | 121.86 | 98.78 | 66.35 |
Gross Profit | 413.65 | 497.4 | 290.73 | 366.97 | 300.41 |
Selling, General & Admin | 110.7 | 98.14 | 86.56 | 84.71 | 73.8 |
Research & Development | 122.97 | 109.55 | 91.22 | 66.41 | 38.93 |
Other Operating Expenses | 9.05 | 8.23 | 4.11 | 5.37 | 4.12 |
Operating Expenses | 225.72 | 237.29 | 196.71 | 164.38 | 124.24 |
Operating Income | 187.93 | 260.11 | 94.02 | 202.59 | 176.17 |
Interest Expense | -0.76 | -0.63 | -0.57 | -5.48 | -4.39 |
Interest & Investment Income | 2.27 | 1.97 | 1.78 | 0.63 | 0.08 |
Other Non Operating Income (Expenses) | -0.21 | -0.22 | -0.02 | -0.61 | -0.06 |
EBT Excluding Unusual Items | 189.23 | 261.23 | 95.21 | 197.13 | 171.79 |
Gain (Loss) on Sale of Investments | 2.61 | 1.48 | 1.47 | 1.05 | - |
Gain (Loss) on Sale of Assets | 0.5 | 0.22 | 0.08 | 0.05 | 0.05 |
Asset Writedown | 5.29 | - | -0.02 | -0.04 | - |
Other Unusual Items | -7.5 | -7.35 | 5.14 | 6.76 | -0.89 |
Pretax Income | 190.14 | 255.59 | 101.88 | 204.94 | 170.95 |
Income Tax Expense | 14.91 | 27.48 | 6.53 | 25.91 | 22.73 |
Net Income | 175.22 | 228.12 | 95.35 | 179.03 | 148.21 |
Net Income to Common | 175.22 | 228.12 | 95.35 | 179.03 | 148.21 |
Net Income Growth | - | 139.23% | -46.74% | 20.79% | - |
Shares Outstanding (Basic) | 380 | 368 | 367 | 358 | - |
Shares Outstanding (Diluted) | 380 | 368 | 367 | 358 | - |
Shares Change | - | 0.32% | 2.42% | - | - |
EPS (Basic) | 0.46 | 0.62 | 0.26 | 0.50 | - |
EPS (Diluted) | 0.46 | 0.62 | 0.26 | 0.50 | - |
EPS Growth | - | 138.46% | -48.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 148.05 | -98.18 | 54.93 | -112.35 | -75.78 |
Free Cash Flow Per Share | 0.39 | -0.27 | 0.15 | -0.31 | - |
Gross Margin | 76.16% | 77.82% | 70.46% | 78.79% | 81.91% |
Operating Margin | 34.60% | 40.69% | 22.79% | 43.50% | 48.03% |
Profit Margin | 32.26% | 35.69% | 23.11% | 38.44% | 40.41% |
Free Cash Flow Margin | 27.26% | -15.36% | 13.31% | -24.12% | -20.66% |
EBITDA | 208.4 | 285.17 | 119.78 | 220.72 | 183.97 |
EBITDA Margin | 38.37% | 44.61% | 29.03% | 47.39% | 50.16% |
D&A For EBITDA | 20.47 | 25.06 | 25.76 | 18.13 | 7.8 |
EBIT | 187.93 | 260.11 | 94.02 | 202.59 | 176.17 |
EBIT Margin | 34.60% | 40.69% | 22.79% | 43.50% | 48.03% |
Effective Tax Rate | 7.84% | 10.75% | 6.40% | 12.64% | 13.30% |