Chengdu Ultra Pure Applied Materials Co., Ltd. (SHE:301717)
China · Delayed Price · Currency is CNY 323.20
+2.70 (0.84%)
Sep 11, 2026, 3:04 PM CST
SHE:301717 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Net Income | 207.87 | 184.75 | 82.95 | 64.81 | 57.55 |
Depreciation & Amortization | 26.47 | 20.82 | 13.9 | 8.58 | 6.73 |
Other Amortization | 0.52 | 0.52 | 0.16 | - | - |
Asset Writedown & Restructuring Costs | 0.94 | 0.94 | 0.51 | 0.02 | 0.95 |
Loss (Gain) From Sale of Investments | -0.67 | -0.67 | 0.35 | -1.27 | -1.3 |
Provision & Write-off of Bad Debts | 17.51 | 17.51 | 17.3 | 4.96 | 3.32 |
Other Operating Activities | 43.3 | 4.04 | 4.3 | 5.09 | -3.52 |
Change in Accounts Receivable | -106.69 | -106.69 | -98.55 | -29.3 | -41.43 |
Change in Inventory | -36.96 | -36.96 | -23.23 | -4.13 | -14.4 |
Change in Accounts Payable | 56.83 | 56.83 | 83.86 | 6.24 | 42.05 |
Change in Other Net Operating Assets | 24.29 | 24.29 | 5.63 | 6.73 | 2.73 |
Operating Cash Flow | 233.46 | 165.43 | 87.69 | 61.19 | 52.62 |
Operating Cash Flow Growth | - | 88.65% | 43.31% | 16.28% | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Capital Expenditures | -70.27 | -65.32 | -73.95 | -54.04 | -21.59 |
Sale of Property, Plant & Equipment | - | - | 0.01 | 0.01 | 0.01 |
Investment in Securities | -126.61 | -81.61 | - | 90 | -88.38 |
Other Investing Activities | 0.84 | 0.84 | -140 | 0.6 | - |
Investing Cash Flow | -196.04 | -146.09 | -213.94 | 36.57 | -109.97 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Long-Term Debt Repaid | - | - | - | - | -10 |
Net Debt Issued (Repaid) | - | - | - | - | -10 |
Issuance of Common Stock | 48 | 48 | 192.1 | 13.26 | 121 |
Common Dividends Paid | - | - | - | - | -0.26 |
Other Financing Activities | -3.39 | -2.63 | -0.77 | - | -1.96 |
Financing Cash Flow | 44.61 | 45.37 | 191.33 | -36.74 | 108.78 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Foreign Exchange Rate Adjustments | -1.18 | -0 | 0.9 | 1.02 | 5.44 |
Net Cash Flow | 80.85 | 64.71 | 65.98 | 62.04 | 56.88 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 163.19 | 100.11 | 13.75 | 7.15 | 31.03 |
Free Cash Flow Growth | - | 628.18% | 92.24% | -76.95% | - |
Free Cash Flow Margin | 29.55% | 20.19% | 5.35% | 4.23% | 22.75% |
Free Cash Flow Per Share | 2.15 | 1.32 | 0.18 | - | - |
Levered Free Cash Flow | - | -95.17 | -25.75 | -9.18 | - |
Unlevered Free Cash Flow | - | -95.17 | -25.72 | -9.18 | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash Income Tax Paid | 47.46 | 45.77 | 18.1 | 30.55 | 5.56 |
Change in Working Capital | -62.48 | -62.48 | -31.78 | -21 | -11.11 |