Banco Internacional Income Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	310,050	295,380	288,791	186,129	77,901	137,480
Interest Paid on Deposits	172,793	167,038	200,091	109,584	29,644	69,512
Net Interest Income	137,257	128,342	88,700	76,545	48,257	67,968
Net Interest Income Growth (YoY)	39.58%	44.69%	15.88%	58.62%	-29.00%	20.47%
Income From Trading Activities	25,136	16,443	22,446	2,744	18,784	-
Gain (Loss) on Sale of Assets	-3,386	-2,613	-400	-75	-2,617	20,552
Gain (Loss) on Sale of Investments	11,257	17,003	22,228	20,573	18,248	-63
Other Non-Interest Income	43,683	31,129	38,864	34,720	27,192	26,803
Total Non-Interest Income	76,710	61,962	83,138	57,962	61,607	47,292
Non-Interest Income Growth (YoY)	-18.40%	-25.47%	43.44%	-5.92%	30.27%	20.80%
Revenues Before Loan Losses	213,967	190,304	171,838	134,507	109,864	115,260
Provision for Loan Losses	38,623	23,734	27,560	19,967	16,020	41,932
Revenue	175,344	166,570	144,278	114,540	93,844	73,328
Revenue Growth (YoY)	9.68%	15.45%	25.96%	22.05%	27.98%	-4.89%
Salaries and Employee Benefits	65,573	61,209	52,578	43,154	32,254	28,834
Occupancy Expenses	9,153	7,753	5,636	5,482	5,006	4,338
Selling, General & Administrative	35,683	29,461	20,601	13,174	12,605	10,192
Other Non-Interest Expense	9,109	6,840	3,457	698	2,481	5,118
Total Non-Interest Expense	119,518	105,263	82,272	62,508	52,346	48,482
EBT Excluding Unusual Items	55,826	61,307	62,006	52,032	41,498	24,846
Asset Writedown	-5	-10	-	-	-	-
Other Unusual Items	-	-	5,152	-	-	-91
Pretax Income	55,821	61,297	67,158	52,032	41,498	24,755
Income Tax Expense	9,092	7,537	12,733	4,505	8,469	-498
Earnings From Continuing Operations	46,729	53,760	54,425	47,527	33,029	25,253
Minority Interest in Earnings	-1,000	-3,257	984	-1	-1	-
Net Income	45,729	50,503	55,409	47,526	33,028	25,253
Net Income to Common	45,729	50,503	55,409	47,526	33,028	25,253
Net Income Growth	-16.46%	-8.85%	16.59%	43.90%	30.79%	0.80%
Basic Shares Outstanding	4,588	4,325	4,209	3,749	3,749	3,749
Diluted Shares Outstanding	4,588	4,325	4,209	3,749	3,749	3,749
Shares Change (YoY)	9.03%	2.76%	12.28%	-	-	9.63%
EPS (Basic)	9.97	11.68	13.16	12.68	8.81	6.74
EPS (Diluted)	9.97	11.68	13.16	12.68	8.81	6.74
EPS Growth	-23.35%	-11.27%	3.80%	43.90%	30.78%	-8.05%
Dividend Per Share	3.503	3.503	3.949	3.803	2.643	2.021
Dividend Growth	-11.30%	-11.30%	3.84%	43.89%	30.79%	-8.05%
Effective Tax Rate	16.29%	12.30%	18.96%	8.66%	20.41%	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.