Banco de Chile Balance Sheet

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,836,901	1,657,880	2,035,056	2,289,727	3,152,850	2,654,962
Investment Securities	45,584,738	4,348,780	3,285,702	7,588,943	6,995,960	5,186,644
Trading Asset Securities	5,207,771	5,271,973	4,414,159	5,490,187	6,470,523	6,775,024
Total Investments	50,792,509	9,620,753	7,699,861	13,079,130	13,466,483	11,961,668
Gross Loans	-	39,917,824	39,853,656	38,288,394	37,338,711	34,841,819
Allowance for Loan Losses	-	-836,168	-786,972	-769,719	-823,250	-718,768
Other Adjustments to Gross Loans	-	-327,534	-310,833	-268,692	-238,722	-171,870
Net Loans	-	38,754,122	38,755,851	37,249,983	36,276,739	33,951,181
Property, Plant & Equipment	257,981	258,659	285,952	310,546	305,045	322,508
Goodwill	-	-	-	-	16,714	-
Other Intangible Assets	179,144	174,578	158,556	137,204	123,316	72,532
Investments in Real Estate	-	11,049	11,406	11,763	12,120	12,477
Other Receivables	1,764	1,017,305	921,956	737,866	512,189	316,279
Restricted Cash	-	1,822,627	1,399,070	918,648	703,830	1,840,771
Other Current Assets	30,097	39,416	53,645	313,424	39,744	49,692
Long-Term Deferred Tax Assets	588,267	563,906	556,829	539,818	368,186	434,277
Other Real Estate Owned & Foreclosed	-	25,603	33,450	22,891	13,773	15,458
Other Long-Term Assets	1,550,019	155,005	183,809	181,552	117,865	126,521
Total Assets	55,236,682	54,100,903	52,095,441	55,792,552	55,108,854	51,758,326
Accounts Payable	-	435,717	425,733	342,312	379,540	326,451
Accrued Expenses	-	136,080	147,382	153,741	133,324	118,662
Interest Bearing Deposits	-	16,694,261	16,662,587	17,661,537	16,779,005	11,704,369
Non-Interest Bearing Deposits	-	11,775,903	11,769,419	11,025,685	11,172,137	15,349,225
Total Deposits	-	28,470,164	28,432,006	28,687,222	27,951,142	27,053,594
Short-Term Borrowings	337,539	3,484,149	2,723,689	2,801,050	3,755,998	3,557,033
Current Portion of Long-Term Debt	-	1,268,372	1,066,603	5,316,300	2,413,678	2,259,228
Current Portion of Leases	-	23,569	26,026	23,150	27,615	26,400
Current Income Taxes Payable	11,483	33,809	132	808	932	113,129
Other Current Liabilities	915,411	1,745,194	1,356,289	1,495,139	1,462,906	1,294,834
Long-Term Debt	1,107,184	11,384,948	11,129,785	10,501,486	13,047,601	11,668,432
Long-Term Leases	75,580	50,774	65,403	78,330	61,754	69,270
Long-Term Unearned Revenue	-	75,618	80,404	80,119	92,867	106,480
Pension & Post-Retirement Benefits	-	8,390	8,328	9,677	10,735	6,446
Long-Term Deferred Tax Liabilities	3,207	1,422	166	-	-	-
Other Long-Term Liabilities	47,068,811	1,183,162	1,010,494	1,065,933	339,325	864,845
Total Liabilities	49,519,215	48,301,368	46,472,440	50,555,267	49,677,417	47,464,804
Common Stock	2,420,538	2,420,538	2,420,538	2,420,538	2,418,833	2,420,538
Retained Earnings	2,621,613	2,677,097	2,488,942	2,082,761	1,909,835	1,123,772
Comprehensive Income & Other	675,314	701,899	713,519	733,984	1,102,767	749,211
Total Common Equity	5,717,465	5,799,534	5,622,999	5,237,283	5,431,435	4,293,521
Minority Interest	2	1	2	2	2	1
Shareholders' Equity	5,717,467	5,799,535	5,623,001	5,237,285	5,431,437	4,293,522
Total Liabilities & Equity	55,236,682	54,100,903	52,095,441	55,792,552	55,108,854	51,758,326
Total Debt	1,520,303	16,211,812	15,011,506	18,720,316	19,306,646	17,580,363
Net Cash (Debt)	5,524,369	-9,030,147	-8,385,777	-8,646,061	-7,619,782	-6,911,043
Net Cash Per Share	54.69	-89.39	-83.01	-85.59	-75.43	-68.41
Filing Date Shares Outstanding	101,017	101,017	101,017	101,017	101,017	101,017
Total Common Shares Outstanding	101,017	101,017	101,017	101,017	101,017	101,017
Book Value Per Share	56.60	57.41	55.66	51.85	53.77	42.50
Tangible Book Value	5,538,321	5,624,956	5,464,443	5,100,079	5,291,405	4,220,989
Tangible Book Value Per Share	54.83	55.68	54.09	50.49	52.38	41.78