Duncan Fox S.A. (SNSE: DUNCANFOX)
Chile
· Delayed Price · Currency is CLP 1,050.00
0.00 (0.00%)
Dec 18, 2024, 9:30 AM CLT
Duncan Fox Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 371,128 | 300,296 | 259,577 | 199,571 | 195,114 | 260,377 | Upgrade
|
| Revenue Growth (YoY) | 36.07% | 15.69% | 30.07% | 2.28% | -25.06% | 49.76% | Upgrade
|
| Cost of Revenue | 273,431 | 215,746 | 185,548 | 136,940 | 144,955 | 185,593 | Upgrade
|
| Gross Profit | 97,697 | 84,550 | 74,029 | 62,631 | 50,159 | 74,784 | Upgrade
|
| Selling, General & Admin | 70,581 | 60,039 | 53,589 | 44,464 | 35,043 | 40,952 | Upgrade
|
| Other Operating Expenses | -1,524 | -1,968 | -1,132 | -3,785 | 1,326 | -26.49 | Upgrade
|
| Operating Expenses | 69,057 | 58,072 | 52,458 | 40,679 | 36,369 | 40,926 | Upgrade
|
| Operating Income | 28,641 | 26,478 | 21,571 | 21,952 | 13,790 | 33,858 | Upgrade
|
| Interest Expense | -4,015 | -2,811 | -3,019 | -4,115 | -3,504 | -4,958 | Upgrade
|
| Interest & Investment Income | 2,003 | 1,785 | 1,966 | 897.31 | 656.23 | 1,684 | Upgrade
|
| Earnings From Equity Investments | 1,579 | 1,944 | 5,326 | 4,104 | -1,441 | 1,110 | Upgrade
|
| Currency Exchange Gain (Loss) | 417.31 | 985.14 | 792.85 | 787.72 | -2,441 | 804.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,826 | -2,928 | -2,626 | -1,676 | -1,193 | -1,007 | Upgrade
|
| Pretax Income | 25,799 | 25,454 | 24,010 | 21,950 | 5,867 | 31,490 | Upgrade
|
| Income Tax Expense | 5,268 | 5,080 | 1,312 | -433.65 | 1,410 | 8,032 | Upgrade
|
| Earnings From Continuing Operations | 20,531 | 20,374 | 22,698 | 22,384 | 4,457 | 23,458 | Upgrade
|
| Minority Interest in Earnings | -5,925 | -4,401 | -3,790 | -624.33 | 873.07 | -5,128 | Upgrade
|
| Net Income | 14,606 | 15,972 | 18,909 | 21,760 | 5,330 | 18,330 | Upgrade
|
| Net Income to Common | 14,606 | 15,972 | 18,909 | 21,760 | 5,330 | 18,330 | Upgrade
|
| Net Income Growth | 5.45% | -15.53% | -13.10% | 308.21% | -70.92% | 408.34% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 146.06 | 159.72 | 189.09 | 217.60 | 53.30 | 183.30 | Upgrade
|
| EPS (Diluted) | 146.06 | 159.72 | 189.09 | 217.60 | 53.30 | 183.30 | Upgrade
|
| EPS Growth | 5.44% | -15.53% | -13.10% | 308.25% | -70.92% | 408.34% | Upgrade
|
| Free Cash Flow | -7,487 | 8,454 | 20,611 | 9,566 | 28,321 | 53,933 | Upgrade
|
| Free Cash Flow Per Share | -74.87 | 84.54 | 206.11 | 95.66 | 283.21 | 539.33 | Upgrade
|
| Dividend Per Share | - | - | 56.730 | 65.280 | 16.000 | 55.000 | Upgrade
|
| Dividend Growth | - | - | -13.10% | 308.00% | -70.91% | -50.37% | Upgrade
|
| Gross Margin | 26.32% | 28.16% | 28.52% | 31.38% | 25.71% | 28.72% | Upgrade
|
| Operating Margin | 7.72% | 8.82% | 8.31% | 11.00% | 7.07% | 13.00% | Upgrade
|
| Profit Margin | 3.94% | 5.32% | 7.28% | 10.90% | 2.73% | 7.04% | Upgrade
|
| Free Cash Flow Margin | -2.02% | 2.82% | 7.94% | 4.79% | 14.52% | 20.71% | Upgrade
|
| EBITDA | 37,640 | 35,497 | 30,352 | 30,925 | 23,698 | 43,173 | Upgrade
|
| EBITDA Margin | 10.14% | 11.82% | 11.69% | 15.50% | 12.15% | 16.58% | Upgrade
|
| D&A For EBITDA | 8,999 | 9,019 | 8,781 | 8,973 | 9,908 | 9,316 | Upgrade
|
| EBIT | 28,641 | 26,478 | 21,571 | 21,952 | 13,790 | 33,858 | Upgrade
|
| EBIT Margin | 7.72% | 8.82% | 8.31% | 11.00% | 7.07% | 13.00% | Upgrade
|
| Effective Tax Rate | 20.42% | 19.96% | 5.46% | - | 24.03% | 25.51% | Upgrade
|
| Advertising Expenses | - | 4,204 | 3,884 | 3,836 | 2,735 | 2,841 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.