Duncan Fox S.A. (SNSE:DUNCANFOX)
Chile flag Chile · Delayed Price · Currency is CLP
1,039.40
0.00 (0.00%)
At close: Jun 5, 2025, 4:00 PM CLT

Duncan Fox Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
356,288346,742300,296259,577199,571195,114
Upgrade
Revenue Growth (YoY)
14.29%15.47%15.69%30.07%2.28%-25.06%
Upgrade
Cost of Revenue
246,361240,680215,746185,548136,940144,955
Upgrade
Gross Profit
109,927106,06284,55074,02962,63150,159
Upgrade
Selling, General & Admin
74,04474,04460,03953,58944,46435,043
Upgrade
Other Operating Expenses
1,324-1,112-1,968-1,132-3,7851,326
Upgrade
Operating Expenses
75,36872,93158,07252,45840,67936,369
Upgrade
Operating Income
34,55933,13026,47821,57121,95213,790
Upgrade
Interest Expense
-4,456-4,456-2,811-3,019-4,115-3,504
Upgrade
Interest & Investment Income
2,4592,4591,7851,966897.31656.23
Upgrade
Earnings From Equity Investments
4,0984,0981,9445,3264,104-1,441
Upgrade
Currency Exchange Gain (Loss)
1,8951,895985.14792.85787.72-2,441
Upgrade
Other Non Operating Income (Expenses)
-4,482-2,262-2,928-2,626-1,676-1,193
Upgrade
Pretax Income
34,07334,86525,45424,01021,9505,867
Upgrade
Income Tax Expense
7,4287,2245,0801,312-433.651,410
Upgrade
Earnings From Continuing Operations
26,64527,64020,37422,69822,3844,457
Upgrade
Minority Interest in Earnings
-6,981-6,720-4,401-3,790-624.33873.07
Upgrade
Net Income
19,66420,92015,97218,90921,7605,330
Upgrade
Net Income to Common
19,66420,92015,97218,90921,7605,330
Upgrade
Net Income Growth
-6.04%30.98%-15.53%-13.10%308.21%-70.92%
Upgrade
Shares Outstanding (Basic)
-100100100100100
Upgrade
Shares Outstanding (Diluted)
-100100100100100
Upgrade
EPS (Basic)
-209.20159.72189.09217.6053.30
Upgrade
EPS (Diluted)
-209.20159.72189.09217.6053.30
Upgrade
EPS Growth
-30.98%-15.53%-13.10%308.25%-70.92%
Upgrade
Free Cash Flow
11,2537,9708,45420,6119,56628,321
Upgrade
Free Cash Flow Per Share
-79.7084.54206.1195.66283.21
Upgrade
Dividend Per Share
62.76062.760-56.73065.28016.000
Upgrade
Dividend Growth
----13.10%308.00%-70.91%
Upgrade
Gross Margin
30.85%30.59%28.16%28.52%31.38%25.71%
Upgrade
Operating Margin
9.70%9.55%8.82%8.31%11.00%7.07%
Upgrade
Profit Margin
5.52%6.03%5.32%7.28%10.90%2.73%
Upgrade
Free Cash Flow Margin
3.16%2.30%2.81%7.94%4.79%14.52%
Upgrade
EBITDA
44,46743,08935,49730,35230,92523,698
Upgrade
EBITDA Margin
12.48%12.43%11.82%11.69%15.50%12.15%
Upgrade
D&A For EBITDA
9,9089,9599,0198,7818,9739,908
Upgrade
EBIT
34,55933,13026,47821,57121,95213,790
Upgrade
EBIT Margin
9.70%9.55%8.82%8.31%11.00%7.07%
Upgrade
Effective Tax Rate
21.80%20.72%19.96%5.46%-24.03%
Upgrade
Advertising Expenses
-5,6394,2043,8843,8362,735
Upgrade
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.