Duncan Fox S.A. (SNSE:DUNCANFOX)
Chile
· Delayed Price · Currency is CLP 1,039.40
0.00 (0.00%)
At close: Jun 5, 2025, 4:00 PM CLT
Duncan Fox Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 356,288 | 346,742 | 300,296 | 259,577 | 199,571 | 195,114 | Upgrade
|
| Revenue Growth (YoY) | 14.29% | 15.47% | 15.69% | 30.07% | 2.28% | -25.06% | Upgrade
|
| Cost of Revenue | 246,361 | 240,680 | 215,746 | 185,548 | 136,940 | 144,955 | Upgrade
|
| Gross Profit | 109,927 | 106,062 | 84,550 | 74,029 | 62,631 | 50,159 | Upgrade
|
| Selling, General & Admin | 74,044 | 74,044 | 60,039 | 53,589 | 44,464 | 35,043 | Upgrade
|
| Other Operating Expenses | 1,324 | -1,112 | -1,968 | -1,132 | -3,785 | 1,326 | Upgrade
|
| Operating Expenses | 75,368 | 72,931 | 58,072 | 52,458 | 40,679 | 36,369 | Upgrade
|
| Operating Income | 34,559 | 33,130 | 26,478 | 21,571 | 21,952 | 13,790 | Upgrade
|
| Interest Expense | -4,456 | -4,456 | -2,811 | -3,019 | -4,115 | -3,504 | Upgrade
|
| Interest & Investment Income | 2,459 | 2,459 | 1,785 | 1,966 | 897.31 | 656.23 | Upgrade
|
| Earnings From Equity Investments | 4,098 | 4,098 | 1,944 | 5,326 | 4,104 | -1,441 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,895 | 1,895 | 985.14 | 792.85 | 787.72 | -2,441 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,482 | -2,262 | -2,928 | -2,626 | -1,676 | -1,193 | Upgrade
|
| Pretax Income | 34,073 | 34,865 | 25,454 | 24,010 | 21,950 | 5,867 | Upgrade
|
| Income Tax Expense | 7,428 | 7,224 | 5,080 | 1,312 | -433.65 | 1,410 | Upgrade
|
| Earnings From Continuing Operations | 26,645 | 27,640 | 20,374 | 22,698 | 22,384 | 4,457 | Upgrade
|
| Minority Interest in Earnings | -6,981 | -6,720 | -4,401 | -3,790 | -624.33 | 873.07 | Upgrade
|
| Net Income | 19,664 | 20,920 | 15,972 | 18,909 | 21,760 | 5,330 | Upgrade
|
| Net Income to Common | 19,664 | 20,920 | 15,972 | 18,909 | 21,760 | 5,330 | Upgrade
|
| Net Income Growth | -6.04% | 30.98% | -15.53% | -13.10% | 308.21% | -70.92% | Upgrade
|
| Shares Outstanding (Basic) | - | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | - | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | - | 209.20 | 159.72 | 189.09 | 217.60 | 53.30 | Upgrade
|
| EPS (Diluted) | - | 209.20 | 159.72 | 189.09 | 217.60 | 53.30 | Upgrade
|
| EPS Growth | - | 30.98% | -15.53% | -13.10% | 308.25% | -70.92% | Upgrade
|
| Free Cash Flow | 11,253 | 7,970 | 8,454 | 20,611 | 9,566 | 28,321 | Upgrade
|
| Free Cash Flow Per Share | - | 79.70 | 84.54 | 206.11 | 95.66 | 283.21 | Upgrade
|
| Dividend Per Share | 62.760 | 62.760 | - | 56.730 | 65.280 | 16.000 | Upgrade
|
| Dividend Growth | - | - | - | -13.10% | 308.00% | -70.91% | Upgrade
|
| Gross Margin | 30.85% | 30.59% | 28.16% | 28.52% | 31.38% | 25.71% | Upgrade
|
| Operating Margin | 9.70% | 9.55% | 8.82% | 8.31% | 11.00% | 7.07% | Upgrade
|
| Profit Margin | 5.52% | 6.03% | 5.32% | 7.28% | 10.90% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 3.16% | 2.30% | 2.81% | 7.94% | 4.79% | 14.52% | Upgrade
|
| EBITDA | 44,467 | 43,089 | 35,497 | 30,352 | 30,925 | 23,698 | Upgrade
|
| EBITDA Margin | 12.48% | 12.43% | 11.82% | 11.69% | 15.50% | 12.15% | Upgrade
|
| D&A For EBITDA | 9,908 | 9,959 | 9,019 | 8,781 | 8,973 | 9,908 | Upgrade
|
| EBIT | 34,559 | 33,130 | 26,478 | 21,571 | 21,952 | 13,790 | Upgrade
|
| EBIT Margin | 9.70% | 9.55% | 8.82% | 8.31% | 11.00% | 7.07% | Upgrade
|
| Effective Tax Rate | 21.80% | 20.72% | 19.96% | 5.46% | - | 24.03% | Upgrade
|
| Advertising Expenses | - | 5,639 | 4,204 | 3,884 | 3,836 | 2,735 | Upgrade
|
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.