Duncan Fox S.A. (SNSE:DUNCANFOX)
Chile · Delayed Price · Currency is CLP 1,450.00
0.00 (0.00%)
At close: Jun 10, 2026
Duncan Fox Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 344,992 | 341,001 | 346,742 | 300,296 | 259,577 | 199,571 | |
Revenue Growth (YoY) | -3.17% | -1.65% | 15.47% | 15.69% | 30.07% | 2.28% |
Cost of Revenue | 232,719 | 231,181 | 240,680 | 215,746 | 185,548 | 136,940 |
Gross Profit | 112,273 | 109,821 | 106,062 | 84,550 | 74,029 | 62,631 |
Selling, General & Admin | 78,277 | 76,998 | 74,044 | 60,039 | 53,589 | 44,464 |
Other Operating Expenses | -2,301 | -2,800 | -1,112 | -1,968 | -1,132 | -3,785 |
Operating Expenses | 75,975 | 74,197 | 72,931 | 58,072 | 52,458 | 40,679 |
Operating Income | 36,298 | 35,623 | 33,130 | 26,478 | 21,571 | 21,952 |
Interest Expense | -4,011 | -4,130 | -4,456 | -2,811 | -3,019 | -4,115 |
Interest & Investment Income | 1,983 | 1,983 | 2,459 | 1,785 | 1,966 | 897.31 |
Earnings From Equity Investments | 4,152 | 3,069 | 4,098 | 1,944 | 5,326 | 4,104 |
Currency Exchange Gain (Loss) | 686.76 | -192.49 | 1,895 | 985.14 | 792.85 | 787.72 |
Other Non Operating Income (Expenses) | -919.05 | -1,004 | -2,262 | -2,928 | -2,626 | -1,676 |
Pretax Income | 38,189 | 35,350 | 34,865 | 25,454 | 24,010 | 21,950 |
Income Tax Expense | 9,466 | 9,148 | 7,224 | 5,080 | 1,312 | -433.65 |
Earnings From Continuing Operations | 28,723 | 26,202 | 27,640 | 20,374 | 22,698 | 22,384 |
Minority Interest in Earnings | -7,036 | -6,748 | -6,720 | -4,401 | -3,790 | -624.33 |
Net Income | 21,687 | 19,454 | 20,920 | 15,972 | 18,909 | 21,760 |
Net Income to Common | 21,687 | 19,454 | 20,920 | 15,972 | 18,909 | 21,760 |
Net Income Growth | 10.29% | -7.01% | 30.98% | -15.53% | -13.10% | 308.21% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
EPS (Basic) | 216.86 | 194.54 | 209.20 | 159.72 | 189.09 | 217.60 |
EPS (Diluted) | 216.86 | 194.54 | 209.20 | 159.72 | 189.09 | 217.60 |
EPS Growth | 10.28% | -7.01% | 30.98% | -15.53% | -13.10% | 308.25% |
Free Cash Flow | 21,008 | 25,764 | 7,970 | 8,454 | 20,611 | 9,566 |
Free Cash Flow Per Share | 210.08 | 257.63 | 79.70 | 84.54 | 206.11 | 95.66 |
Dividend Per Share | - | - | 62.760 | - | 56.730 | 65.280 |
Dividend Growth | - | - | - | - | -13.10% | 308.00% |
Gross Margin | 32.54% | 32.20% | 30.59% | 28.16% | 28.52% | 31.38% |
Operating Margin | 10.52% | 10.45% | 9.55% | 8.82% | 8.31% | 11.00% |
Profit Margin | 6.29% | 5.71% | 6.03% | 5.32% | 7.28% | 10.90% |
Free Cash Flow Margin | 6.09% | 7.56% | 2.30% | 2.81% | 7.94% | 4.79% |
EBITDA | 46,209 | 45,766 | 43,089 | 35,497 | 30,352 | 30,925 |
EBITDA Margin | 13.39% | 13.42% | 12.43% | 11.82% | 11.69% | 15.50% |
D&A For EBITDA | 9,912 | 10,143 | 9,959 | 9,019 | 8,781 | 8,973 |
EBIT | 36,298 | 35,623 | 33,130 | 26,478 | 21,571 | 21,952 |
EBIT Margin | 10.52% | 10.45% | 9.55% | 8.82% | 8.31% | 11.00% |
Effective Tax Rate | 24.79% | 25.88% | 20.72% | 19.96% | 5.46% | - |
Advertising Expenses | - | 5,243 | 5,639 | 4,204 | 3,884 | 3,836 |