Molibdenos y Metales S.A. (SNSE:MOLYMET)
Chile flag Chile · Delayed Price · Currency is CLP
10,444
+103 (1.00%)
At close: Jul 23, 2026

Molibdenos y Metales Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6482,4742,0642,4751,8831,453
Revenue Growth
26.58%19.88%-16.63%31.44%29.56%38.17%
Gross Profit
269.86251.71201157.01218.57232.51
Operating Income
177.48162.36114.5166.18148.83155.44
Net Income
113.25104.5365.0123.7489.7897.19
Earnings Per Share
0.850.790.490.180.680.73
EPS Growth
70.32%60.78%173.88%-73.56%-7.53%105.16%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chile
1,9001,7671,5891,9981,5151,204
Belgium
616.87584.08396.22504.87383.41256.68
Mexico
773.68710.06617.14659.67544.17430.03
Germany
50.224849.3165.449.741.51
Others
19.9416.4613.316.3615.6913.97
Unallocated
-718.27-657.53-601.65-769.09-624.92-492.42
Total
2,6422,4682,0642,4751,8831,453

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
71.273.61139.95375.17170.24155.17
Total Debt
514.03507.09437.96772.69511.85602.07
Net Cash (Debt)
-442.83-433.48-298.01-397.52-341.61-446.9
Net Cash Growth
------
Net Cash Per Share
-3.33-3.26-2.24-2.99-2.57-3.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.04-23.3978.47117.86213.15-294.77
Capital Expenditures
-25.16-24.74-39.69-38.49-41.79-32.2
Free Cash Flow
-25.2-48.1338.7879.37171.35-326.97
Free Cash Flow Growth
---51.13%-53.68%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.19%10.17%9.74%6.34%11.61%16.00%
Operating Margin
6.70%6.56%5.55%2.67%7.90%10.70%
Pretax Margin
5.73%5.66%4.72%1.07%6.81%9.49%
Profit Margin
4.28%4.23%3.15%0.96%4.77%6.69%
FCF Margin
-0.95%-1.94%1.88%3.21%9.10%-22.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
379.8580.4010.2500.0940.3000.219
Dividend Per Share Growth
50.82%60.32%165.96%-68.67%36.84%9.62%
Dividend Yield
3.64%6.03%8.05%2.48%8.86%5.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.218.767.0023.975.936.59
P/FCF Ratio
--11.737.173.11-
PS Ratio
0.560.370.220.230.280.44