SNSE:PEHUENCHE Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	131.7	140.41	171.46	168.42	220.01	123.2
Depreciation & Amortization	6.91	6.9	7.2	7.74	8.87	8.77
Other Operating Activities	6.76	1.33	-10.37	-26.1	4.89	-17.07
Operating Cash Flow	145.37	148.64	168.29	150.07	233.77	114.9
Operating Cash Flow Growth	-4.23%	-11.67%	12.14%	-35.81%	103.45%	-16.11%
Capital Expenditures	-2.89	-2.25	-4.38	-0.8	-6	-0.7
Sale (Purchase) of Intangibles	-0.09	-0.07	-0.09	-	-	-
Other Investing Activities	8.82	3.04	-0.63	68.54	-81.21	-2.43
Investing Cash Flow	5.85	0.72	-5.1	67.73	-87.21	-3.14
Common Dividends Paid	-152.9	-149.9	-163.17	-218.02	-146.88	-111.72
Financing Cash Flow	-152.9	-149.9	-163.17	-218.02	-146.88	-111.72
Foreign Exchange Rate Adjustments	1.68	0.52	-0.16	0.27	0.37	-
Net Cash Flow	-0.01	-0.01	-0.14	0.05	0.06	0.04
Free Cash Flow	142.49	146.39	163.9	149.26	227.77	114.2
Free Cash Flow Growth	-3.80%	-10.69%	9.81%	-34.47%	99.45%	-16.34%
Free Cash Flow Margin	71.07%	69.57%	62.09%	60.11%	71.03%	46.74%
Free Cash Flow Per Share	0.23	0.24	0.27	0.24	0.37	0.19
Cash Income Tax Paid	55.23	53.17	70.14	78.05	55.52	61.83
Levered Free Cash Flow	133.03	131.89	146.36	163.34	149.84	99.02
Unlevered Free Cash Flow	133.04	131.9	146.43	163.46	149.88	99.02