Compañía Sud Americana de Vapores S.A. (SNSE: VAPORES)
Chile
· Delayed Price · Currency is CLP 53.05
+0.20 (0.38%)
Nov 20, 2024, 4:00 PM CLT
VAPORES Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Selling, General & Admin | 15.94 | 14.85 | 40.5 | 23.58 | 10.51 | 10.05 | Upgrade
|
| Other Operating Expenses | -0.11 | -0.06 | -0.54 | -0.57 | -0.64 | -1.48 | Upgrade
|
| Operating Expenses | 16.34 | 15.3 | 40.37 | 23.14 | 10 | 8.71 | Upgrade
|
| Operating Income | -16.34 | -15.3 | -40.37 | -23.14 | -10 | -8.71 | Upgrade
|
| Interest Expense | -1.69 | -14.65 | -21.83 | -10.96 | -21.01 | -9.34 | Upgrade
|
| Interest & Investment Income | 17.13 | 17.13 | 1.85 | 0.16 | 0.27 | 0.59 | Upgrade
|
| Earnings From Equity Investments | 467.72 | 947.02 | 5,378 | 3,220 | 312.31 | 147.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 49.56 | 1.16 | -5.76 | -8.2 | -1.45 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.69 | 0.13 | 0 | -1.2 | -2.19 | -0.82 | Upgrade
|
| EBT Excluding Unusual Items | 518.06 | 935.5 | 5,312 | 3,177 | 277.92 | 129.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.94 | 0.08 | 0.38 | 0.93 | Upgrade
|
| Pretax Income | 518.06 | 935.5 | 5,314 | 3,177 | 278.3 | 130.45 | Upgrade
|
| Income Tax Expense | 322.34 | 677.4 | -249.16 | -32.97 | 55.53 | 0.15 | Upgrade
|
| Earnings From Continuing Operations | 195.72 | 258.1 | 5,563 | 3,210 | 222.77 | 130.3 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.07 | 0.01 | -0.62 | -5.68 | Upgrade
|
| Net Income to Company | 195.72 | 258.1 | 5,563 | 3,210 | 222.15 | 124.62 | Upgrade
|
| Net Income | 195.72 | 258.1 | 5,563 | 3,210 | 222.15 | 124.62 | Upgrade
|
| Net Income to Common | 195.72 | 258.1 | 5,563 | 3,210 | 222.15 | 124.62 | Upgrade
|
| Net Income Growth | -86.80% | -95.36% | 73.30% | 1345.04% | 78.26% | 582.90% | Upgrade
|
| Shares Outstanding (Basic) | 51,181 | 51,320 | 51,320 | 51,320 | 41,538 | 36,797 | Upgrade
|
| Shares Outstanding (Diluted) | 51,181 | 51,320 | 51,320 | 51,320 | 41,538 | 36,797 | Upgrade
|
| Shares Change (YoY) | 297.07% | - | - | 23.55% | 12.89% | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.11 | 0.06 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.11 | 0.06 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | -96.70% | -95.39% | 73.30% | 1069.81% | 57.91% | 584.04% | Upgrade
|
| Free Cash Flow | -406.23 | -709 | -31 | -19.03 | -7.28 | 27.34 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.033 | 0.019 | 0.003 | - | Upgrade
|
| Dividend Growth | -84.54% | -84.54% | 73.31% | 466.41% | - | - | Upgrade
|
| EBITDA | -16.22 | -15.18 | -40.26 | -23.02 | -9.87 | -8.56 | Upgrade
|
| D&A For EBITDA | 0.12 | 0.11 | 0.11 | 0.13 | 0.13 | 0.14 | Upgrade
|
| EBIT | -16.34 | -15.3 | -40.37 | -23.14 | -10 | -8.71 | Upgrade
|
| Effective Tax Rate | 62.22% | 72.41% | - | - | 19.95% | 0.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.