Compañía Sud Americana de Vapores S.A. (SNSE:VAPORES)
48.91
+0.86 (1.79%)
Sep 2, 2026, 3:59 PM CLT
SNSE:VAPORES Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 33.33 | 324.1 | 84.27 | 278.3 | 97.2 | 23.69 |
Cash & Short-Term Investments | 33.33 | 324.1 | 84.27 | 278.3 | 97.2 | 23.69 |
Cash Growth | -27.87% | 284.59% | -69.72% | 186.33% | 310.32% | -70.99% |
Accounts Receivable | 0.64 | - | - | - | - | - |
Other Receivables | 87.62 | 58.63 | 227.93 | 319.91 | 1.44 | 0.36 |
Receivables | 88.26 | 58.63 | 227.93 | 319.91 | 1.44 | 0.36 |
Other Current Assets | 0.1 | 132 | 382.66 | 1,207 | 512.74 | 1.35 |
Total Current Assets | 121.69 | 514.73 | 694.86 | 1,805 | 611.37 | 25.4 |
Property, Plant & Equipment | 2.52 | 2.72 | 2.98 | 3.46 | 3.82 | 1.17 |
Long-Term Investments | 6,294 | 6,556 | 6,669 | 6,450 | 9,170 | 5,749 |
Long-Term Deferred Tax Assets | 0.38 | 0.39 | 0.54 | 0.72 | 502.27 | 240.32 |
Other Long-Term Assets | 37.42 | 10.33 | 138.52 | 9.29 | 9.39 | 9.45 |
Total Assets | 6,456 | 7,084 | 7,506 | 8,269 | 10,297 | 6,025 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6.01 | 0.33 | 0.71 | 1.01 | 0.82 | 0.45 |
Accrued Expenses | 0.45 | 0.8 | 1.07 | 0.78 | 13.29 | 5.92 |
Current Portion of Long-Term Debt | - | - | - | - | 560.88 | 460.92 |
Current Portion of Leases | 0.31 | 0.31 | 0.27 | 0.3 | 0.29 | - |
Current Income Taxes Payable | - | - | - | 8.47 | 9.82 | 0 |
Other Current Liabilities | 1.45 | 71.98 | 130.15 | 95.26 | 1,687 | 520.59 |
Total Current Liabilities | 8.22 | 73.42 | 132.21 | 105.82 | 2,272 | 987.89 |
Long-Term Debt | - | - | - | - | 99.59 | 139.39 |
Long-Term Leases | 0.68 | 0.79 | 0.9 | 1.19 | 1.36 | - |
Long-Term Deferred Tax Liabilities | 7.83 | 0.54 | 100.65 | 70 | 3.5 | 8.72 |
Other Long-Term Liabilities | - | - | - | 3.09 | 5.63 | 6.54 |
Total Liabilities | 16.72 | 74.74 | 233.76 | 180.11 | 2,382 | 1,143 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,613 | 2,613 | 2,613 | 2,613 | 2,613 | 2,613 |
Retained Earnings | 3,846 | 4,399 | 4,684 | 5,479 | 5,299 | 2,299 |
Comprehensive Income & Other | -19.33 | -1.75 | -25.24 | -3.44 | 3.18 | -29.15 |
Total Common Equity | 6,439 | 7,010 | 7,272 | 8,089 | 7,914 | 4,883 |
Shareholders' Equity | 6,439 | 7,010 | 7,272 | 8,089 | 7,914 | 4,883 |
Total Liabilities & Equity | 6,456 | 7,084 | 7,506 | 8,269 | 10,297 | 6,025 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.98 | 1.1 | 1.17 | 1.49 | 662.12 | 600.31 |
Net Cash (Debt) | 32.34 | 323 | 83.1 | 276.82 | -564.92 | -576.62 |
Net Cash Growth | -28.18% | 288.69% | -69.98% | - | - | - |
Net Cash Per Share | 0.00 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 |
Filing Date Shares Outstanding | 49,780 | 51,320 | 51,320 | 51,320 | 51,320 | 51,320 |
Total Common Shares Outstanding | 49,780 | 51,320 | 51,320 | 51,320 | 51,320 | 51,320 |
Working Capital | 113.47 | 441.31 | 562.66 | 1,699 | -1,661 | -962.49 |
Book Value Per Share | 0.13 | 0.14 | 0.14 | 0.16 | 0.15 | 0.10 |
Tangible Book Value | 6,439 | 7,010 | 7,272 | 8,089 | 7,914 | 4,883 |
Tangible Book Value Per Share | 0.13 | 0.14 | 0.14 | 0.16 | 0.15 | 0.10 |
Machinery | - | 0.07 | 0.05 | 0.05 | 0.09 | 0.06 |