Compañía Sud Americana de Vapores S.A. (SNSE:VAPORES)

SNSE:VAPORES Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	388.35	258.1	5,563	3,210	222.15
Depreciation & Amortization	0.46	0.51	0.41	0.13	0.13
Other Operating Activities	-782.38	-967.58	-5,593	-3,229	-229.56
Operating Cash Flow	-393.58	-708.97	-29.57	-19.02	-7.28
Capital Expenditures	-0	-0.03	-1.43	-0.01	-0
Sale of Property, Plant & Equipment	-	-	3.18	0.08	1.66
Investment in Securities	-	-	-	-	-329.08
Other Investing Activities	1,353	3,248	1,467	218.9	66.09
Investing Cash Flow	1,353	3,248	1,469	218.97	-261.33
Short-Term Debt Issued	-	70	519.3	450.18	300
Long-Term Debt Issued	-	-	-	-	55
Total Debt Issued	-	70	519.3	450.18	355
Short-Term Debt Repaid	-	-	-	-	-330
Long-Term Debt Repaid	-0.29	-748.01	-460	-81	-52.87
Total Debt Repaid	-0.29	-748.01	-460	-81	-382.87
Net Debt Issued (Repaid)	-0.29	-678.01	59.3	369.18	-27.87
Issuance of Common Stock	-	-	-	-	349.08
Common Dividends Paid	-1,154	-1,644	-1,371	-618.67	-
Other Financing Activities	-	-13.86	-21.98	-11	-23.14
Financing Cash Flow	-1,154	-2,336	-1,334	-260.48	298.06
Foreign Exchange Rate Adjustments	1.39	-22.58	-31.52	2.56	-1.4
Net Cash Flow	-194.03	181.11	73.51	-57.98	28.05
Free Cash Flow	-393.58	-709	-31	-19.03	-7.28
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-	-
Cash Interest Paid	-	13.79	17.4	9.44	21.7
Cash Income Tax Paid	243.06	416.93	0.01	0.21	1.34
Levered Free Cash Flow	933.92	-2,635	631.52	434.28	45.62
Unlevered Free Cash Flow	933.96	-2,627	645.16	441.13	58.75
Change in Net Working Capital	-942.69	2,618	-671.41	-455.48	-64.87

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.