Fuji Japan Co. Ltd. (SPSE:1449)
Japan · Delayed Price · Currency is JPY 306.00
0.00 (0.00%)
At close: Sep 1, 2026
Fuji Japan Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 866 | 988 | 1,113 | 1,337 | 1,551 | 1,694 |
Other Revenue | - | 1 | - | - | - | - |
| 866 | 989 | 1,113 | 1,337 | 1,551 | 1,694 | |
Revenue Growth | -21.49% | -11.14% | -16.75% | -13.80% | -8.44% | 14.38% |
Cost of Revenue | 645 | 706 | 747 | 843 | 997 | 1,018 |
Gross Profit | 221 | 283 | 366 | 494 | 554 | 676 |
Selling, General & Admin | 301 | 347 | 427 | 539 | 576 | 609 |
Operating Expenses | 304 | 350 | 431 | 544 | 582 | 616 |
Operating Income | -83 | -67 | -65 | -50 | -28 | 60 |
Interest Expense | -1 | -2 | -3 | -2 | -3 | - |
Other Non Operating Income (Expenses) | - | -1 | 8 | 7 | 8 | 5 |
EBT Excluding Unusual Items | -84 | -70 | -60 | -45 | -23 | 65 |
Gain (Loss) on Sale of Assets | - | 243 | 11 | - | - | - |
Asset Writedown | - | - | - | -2 | - | - |
Other Unusual Items | - | -7 | -3 | -1 | - | - |
Pretax Income | -84 | 166 | -52 | -48 | -23 | 65 |
Income Tax Expense | -18 | 59 | -45 | 15 | -6 | 22 |
Net Income to Company | - | 107 | -7 | -63 | -17 | 43 |
Net Income | -66 | 107 | -7 | -63 | -17 | 43 |
Net Income to Common | -66 | 107 | -7 | -63 | -17 | 43 |
Net Income Growth | - | - | - | - | - | 7.50% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -30.99 | 50.23 | -3.29 | -29.58 | -7.98 | 20.19 |
EPS (Diluted) | -30.99 | 50.23 | -3.29 | -29.58 | -7.98 | 20.19 |
EPS Growth | - | - | - | - | - | 7.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -57 | -66 | 1 | 9 | -190 | -164 |
Free Cash Flow Per Share | -26.76 | -30.99 | 0.47 | 4.22 | -89.20 | -77.00 |
Gross Margin | 25.52% | 28.62% | 32.88% | 36.95% | 35.72% | 39.91% |
Operating Margin | -9.58% | -6.78% | -5.84% | -3.74% | -1.80% | 3.54% |
Profit Margin | -7.62% | 10.82% | -0.63% | -4.71% | -1.10% | 2.54% |
Free Cash Flow Margin | -6.58% | -6.67% | 0.09% | 0.67% | -12.25% | -9.68% |
EBITDA | -56 | -39 | -35 | -18 | 1 | 68 |
EBITDA Margin | -6.47% | -3.94% | -3.15% | -1.35% | 0.06% | 4.01% |
D&A For EBITDA | 27 | 28 | 30 | 32 | 29 | 8 |
EBIT | -83 | -67 | -65 | -50 | -28 | 60 |
EBIT Margin | -9.58% | -6.77% | -5.84% | -3.74% | -1.80% | 3.54% |
Effective Tax Rate | - | 35.54% | - | - | - | 33.85% |