Hokkaidenko Corporation (SPSE:1832)
1,400.00
+11.00 (0.79%)
At close: Aug 17, 2026
Hokkaidenko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 75,874 | 72,445 | 68,925 | 60,099 | 71,005 | 59,626 | |
Revenue Growth | 7.62% | 5.11% | 14.69% | -15.36% | 19.08% | 4.33% |
Cost of Revenue | 67,094 | 64,543 | 62,686 | 54,899 | 67,380 | 56,017 |
Gross Profit | 8,780 | 7,902 | 6,239 | 5,200 | 3,625 | 3,609 |
Selling, General & Admin | 3,022 | 2,928 | 2,756 | 2,343 | 2,363 | 2,285 |
Operating Expenses | 3,022 | 2,928 | 2,756 | 2,343 | 2,363 | 2,285 |
Operating Income | 5,758 | 4,974 | 3,483 | 2,857 | 1,262 | 1,324 |
Interest & Investment Income | 79 | 64 | 55 | 55 | 50 | 47 |
Other Non Operating Income (Expenses) | 111 | 112 | 88 | 124 | 133 | 104 |
EBT Excluding Unusual Items | 5,948 | 5,150 | 3,626 | 3,036 | 1,445 | 1,475 |
Gain (Loss) on Sale of Assets | 37 | 35 | 29 | -56 | - | -3 |
Asset Writedown | -11 | -10 | -89 | -23 | -24 | -24 |
Other Unusual Items | - | - | -1 | -1 | - | - |
Pretax Income | 5,974 | 5,175 | 3,565 | 2,956 | 1,421 | 1,448 |
Income Tax Expense | 1,659 | 1,458 | 1,084 | 937 | 483 | 460 |
Net Income | 4,315 | 3,717 | 2,481 | 2,019 | 938 | 988 |
Net Income to Common | 4,315 | 3,717 | 2,481 | 2,019 | 938 | 988 |
Net Income Growth | 77.57% | 49.82% | 22.88% | 115.25% | -5.06% | 65.77% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 208.27 | 179.41 | 119.75 | 97.45 | 45.27 | 47.69 |
EPS (Diluted) | 208.27 | 179.41 | 119.75 | 97.45 | 45.27 | 47.69 |
EPS Growth | 77.57% | 49.82% | 22.88% | 115.25% | -5.06% | 65.77% |
Free Cash Flow | - | 2,014 | 2,853 | -2,566 | 1,181 | 3,886 |
Free Cash Flow Per Share | - | 97.21 | 137.70 | -123.85 | 57.00 | 187.56 |
Dividend Per Share | 20.000 | 20.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | 100.00% | 100.00% | 0% | 0% | 0% | 0% |
Gross Margin | 11.57% | 10.91% | 9.05% | 8.65% | 5.10% | 6.05% |
Operating Margin | 7.59% | 6.87% | 5.05% | 4.75% | 1.78% | 2.22% |
Profit Margin | 5.69% | 5.13% | 3.60% | 3.36% | 1.32% | 1.66% |
Free Cash Flow Margin | - | 2.78% | 4.14% | -4.27% | 1.66% | 6.52% |
EBITDA | 6,593 | 5,792 | 4,232 | 3,533 | 1,912 | 2,013 |
EBITDA Margin | 8.69% | 7.99% | 6.14% | 5.88% | 2.69% | 3.38% |
D&A For EBITDA | 835.25 | 818 | 749 | 676 | 650 | 689 |
EBIT | 5,758 | 4,974 | 3,483 | 2,857 | 1,262 | 1,324 |
EBIT Margin | 7.59% | 6.87% | 5.05% | 4.75% | 1.78% | 2.22% |
Effective Tax Rate | 27.77% | 28.17% | 30.41% | 31.70% | 33.99% | 31.77% |