Insight Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	2,400	2,458	2,524	2,748	2,330
Revenue Growth	-2.36%	-2.61%	-8.15%	17.94%	18.45%
Cost of Revenue	1,718	1,783	1,839	2,058	1,750
Gross Profit	682	675	685	690	580
Selling, General & Admin	624	605	591	548	499
Amortization of Goodwill & Intangibles	-	-	-	-	4
Operating Expenses	624	605	591	548	503
Operating Income	58	70	94	142	77
Interest Expense	-1	-1	-2	-4	-4
Interest & Investment Income	1	1	1	-	-
Other Non Operating Income (Expenses)	2	-	15	17	33
EBT Excluding Unusual Items	60	70	108	155	106
Gain (Loss) on Sale of Investments	-2	-	17	-	-
Legal Settlements	-	-11	-	-	-
Other Unusual Items	-	49	-	-	-
Pretax Income	58	108	125	155	106
Income Tax Expense	17	39	-1	47	38
Earnings From Continuing Operations	41	69	126	108	68
Minority Interest in Earnings	-	-2	-4	-1	-
Net Income	41	67	122	107	68
Net Income to Common	41	67	122	107	68
Net Income Growth	-38.81%	-45.08%	14.02%	57.35%	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change	-	-	-	-	-
EPS (Basic)	25.55	41.74	76.01	66.67	42.37
EPS (Diluted)	25.55	41.74	76.01	66.67	42.37
EPS Growth	-38.81%	-45.08%	14.02%	57.35%	-
Free Cash Flow	253	76	108	142	211
Free Cash Flow Per Share	157.63	47.35	67.29	88.47	131.46
Dividend Per Share	-	8.400	11.000	12.000	8.400
Dividend Growth	-	-23.64%	-8.33%	42.86%	-
Gross Margin	28.42%	27.46%	27.14%	25.11%	24.89%
Operating Margin	2.42%	2.85%	3.72%	5.17%	3.31%
Profit Margin	1.71%	2.73%	4.83%	3.89%	2.92%
Free Cash Flow Margin	10.54%	3.09%	4.28%	5.17%	9.06%
EBITDA	72	85	109	161	102
EBITDA Margin	3.00%	3.46%	4.32%	5.86%	4.38%
D&A For EBITDA	14	15	15	19	25
EBIT	58	70	94	142	77
EBIT Margin	2.42%	2.85%	3.72%	5.17%	3.31%
Effective Tax Rate	29.31%	36.11%	-	30.32%	35.85%