RIZAP GROUP, Inc. (SPSE:2928)
Japan · Delayed Price · Currency is JPY 174.00
+1.00 (0.58%)
At close: Sep 4, 2026
RIZAP GROUP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 164,252 | 167,257 | 171,090 | 166,298 | 160,519 | 162,359 | |
Revenue Growth | -3.25% | -2.24% | 2.88% | 3.60% | -1.13% | -3.86% |
Cost of Revenue | 89,396 | 90,466 | 87,021 | 84,516 | 89,704 | 86,912 |
Gross Profit | 74,856 | 76,791 | 84,069 | 81,782 | 70,815 | 75,447 |
Selling, General & Admin | 67,606 | 69,920 | 81,352 | 83,169 | 75,311 | 70,841 |
Other Operating Expenses | -1,769 | -1,766 | -618 | -2,102 | -1,856 | -210 |
Operating Expenses | 65,837 | 68,154 | 80,734 | 81,067 | 73,455 | 70,631 |
Operating Income | 9,019 | 8,637 | 3,335 | 715 | -2,640 | 4,816 |
Interest Expense | -2,224 | -2,209 | -2,702 | -2,801 | -1,596 | -1,469 |
Interest & Investment Income | 180 | 120 | 109 | 104 | 115 | 54 |
Earnings From Equity Investments | -41 | -41 | - | - | - | - |
Currency Exchange Gain (Loss) | 189 | 189 | -61 | - | - | - |
Other Non Operating Income (Expenses) | -1,099 | -1,097 | -735 | -1,228 | -173 | 876 |
EBT Excluding Unusual Items | 6,024 | 5,599 | -54 | -3,210 | -4,294 | 4,277 |
Merger & Restructuring Charges | -2 | -2 | -43 | -917 | - | - |
Gain (Loss) on Sale of Investments | 3,139 | 3,139 | - | - | - | - |
Gain (Loss) on Sale of Assets | -214 | -214 | -553 | 8 | 12 | 1,276 |
Asset Writedown | -394 | -394 | -846 | -405 | -2,360 | -2,023 |
Pretax Income | 8,553 | 8,128 | -1,496 | -4,524 | -6,642 | 3,530 |
Income Tax Expense | -591 | 3,498 | -3,336 | -176 | 5,340 | -101 |
Earnings From Continuing Operations | 9,144 | 4,630 | 1,840 | -4,348 | -11,982 | 3,631 |
Earnings From Discontinued Operations | 1,179 | 1,101 | -521 | -109 | -201 | 29 |
Net Income to Company | 10,323 | 5,731 | 1,319 | -4,457 | -12,183 | 3,660 |
Minority Interest in Earnings | -2,803 | -4,291 | -1,055 | 157 | -550 | -1,529 |
Net Income | 7,520 | 1,440 | 264 | -4,300 | -12,733 | 2,131 |
Net Income to Common | 7,520 | 1,440 | 264 | -4,300 | -12,733 | 2,131 |
Net Income Growth | - | 445.46% | - | - | - | 32.52% |
Shares Outstanding (Basic) | 597 | 597 | 590 | 556 | 556 | 556 |
Shares Outstanding (Diluted) | 600 | 600 | 604 | 556 | 556 | 556 |
Shares Change | 0.49% | -0.74% | 8.61% | - | - | - |
EPS (Basic) | 12.60 | 2.41 | 0.45 | -7.73 | -22.89 | 3.83 |
EPS (Diluted) | 12.60 | 2.41 | -0.42 | -7.74 | -22.90 | 3.83 |
EPS Growth | - | - | - | - | - | 36.81% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 24,482 | 27,111 | 8,841 | -4,343 | -6,933 | 7,460 |
Free Cash Flow Per Share | 40.83 | 45.21 | 14.63 | -7.81 | -12.46 | 13.41 |
Dividend Per Share | 0.670 | 0.670 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 45.57% | 45.91% | 49.14% | 49.18% | 44.12% | 46.47% |
Operating Margin | 5.49% | 5.16% | 1.95% | 0.43% | -1.65% | 2.97% |
Profit Margin | 4.58% | 0.86% | 0.15% | -2.59% | -7.93% | 1.31% |
Free Cash Flow Margin | 14.90% | 16.21% | 5.17% | -2.61% | -4.32% | 4.59% |
EBITDA | 31,585 | 30,924 | 25,808 | 18,043 | 9,891 | 15,646 |
EBITDA Margin | 19.23% | 18.49% | 15.08% | 10.85% | 6.16% | 9.64% |
D&A For EBITDA | 22,566 | 22,287 | 22,473 | 17,328 | 12,531 | 10,830 |
EBIT | 9,019 | 8,637 | 3,335 | 715 | -2,640 | 4,816 |
EBIT Margin | 5.49% | 5.16% | 1.95% | 0.43% | -1.65% | 2.97% |
Effective Tax Rate | - | 43.04% | - | - | - | - |
Advertising Expenses | - | 10,850 | 17,875 | 22,947 | 14,402 | 10,784 |