Nippon Techno Lab Inc. (SPSE:3849)

Nippon Techno Lab Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	614	637	814	762	626	475
Other Revenue	-	-	1	-	-	-
Revenue	614	637	815	762	626	475
Revenue Growth (YoY)	-13.40%	-21.84%	6.96%	21.73%	31.79%	-43.45%
Cost of Revenue	269	292	336	333	306	229
Gross Profit	345	345	479	429	320	246
Selling, General & Admin	232	235	248	222	219	216
Research & Development	102	102	105	88	79	87
Operating Expenses	339	342	357	310	291	334
Operating Income	6	3	122	119	29	-88
Interest & Investment Income	1	1	-	-	1	-
Other Non Operating Income (Expenses)	3	2	2	2	2	34
EBT Excluding Unusual Items	10	6	124	121	32	-54
Gain (Loss) on Sale of Investments	-	-	-	-	-	-6
Asset Writedown	-	-	-	-	-3	-
Other Unusual Items	-	-	-	-	-	-5
Pretax Income	10	6	124	121	29	-65
Income Tax Expense	-3	1	38	35	7	-9
Net Income	13	5	86	86	22	-56
Net Income to Common	13	5	86	86	22	-56
Net Income Growth	-7.14%	-94.19%	-	290.91%	-	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	-0.72%	-0.63%	-0.57%	-0.99%	1.53%	-1.16%
EPS (Basic)	8.04	3.09	52.77	52.70	13.48	-34.35
EPS (Diluted)	8.04	3.09	52.77	52.47	13.29	-34.35
EPS Growth	-6.47%	-94.15%	0.57%	294.81%	-	-
Free Cash Flow	-	-39	115	85	-54	-34
Free Cash Flow Per Share	-	-24.08	70.57	51.86	-32.62	-20.85
Gross Margin	56.19%	54.16%	58.77%	56.30%	51.12%	51.79%
Operating Margin	0.98%	0.47%	14.97%	15.62%	4.63%	-18.53%
Profit Margin	2.12%	0.78%	10.55%	11.29%	3.51%	-11.79%
Free Cash Flow Margin	-	-6.12%	14.11%	11.15%	-8.63%	-7.16%
EBITDA	19.75	16	132	124	37	-62
EBITDA Margin	3.22%	2.51%	16.20%	16.27%	5.91%	-13.05%
D&A For EBITDA	13.75	13	10	5	8	26
EBIT	6	3	122	119	29	-88
EBIT Margin	0.98%	0.47%	14.97%	15.62%	4.63%	-18.53%
Effective Tax Rate	-	16.67%	30.64%	28.93%	24.14%	-
Advertising Expenses	-	40	32	24	26	29

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.