Nippon Techno Lab Inc. (SPSE:3849)

Nippon Techno Lab Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	506	637	814	762	626	475
Other Revenue	-	-	1	-	-	-
Revenue	506	637	815	762	626	475
Revenue Growth (YoY)	-36.51%	-21.84%	6.96%	21.73%	31.79%	-43.45%
Cost of Revenue	230	292	336	333	306	229
Gross Profit	276	345	479	429	320	246
Selling, General & Admin	231	235	248	222	219	216
Research & Development	102	102	105	88	79	87
Operating Expenses	338	342	357	310	291	334
Operating Income	-62	3	122	119	29	-88
Interest & Investment Income	2	1	-	-	1	-
Other Non Operating Income (Expenses)	1	2	2	2	2	34
EBT Excluding Unusual Items	-59	6	124	121	32	-54
Gain (Loss) on Sale of Investments	-	-	-	-	-	-6
Asset Writedown	-	-	-	-	-3	-
Other Unusual Items	-	-	-	-	-	-5
Pretax Income	-59	6	124	121	29	-65
Income Tax Expense	-18	1	38	35	7	-9
Net Income	-41	5	86	86	22	-56
Net Income to Common	-41	5	86	86	22	-56
Net Income Growth	-	-94.19%	-	290.91%	-	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	-0.77%	-0.63%	-0.57%	-0.99%	1.53%	-1.16%
EPS (Basic)	-25.41	3.09	52.77	52.70	13.48	-34.35
EPS (Diluted)	-25.41	3.09	52.77	52.47	13.29	-34.35
EPS Growth	-	-94.15%	0.57%	294.81%	-	-
Free Cash Flow	47	-39	115	85	-54	-34
Free Cash Flow Per Share	29.13	-24.08	70.57	51.86	-32.62	-20.85
Gross Margin	54.55%	54.16%	58.77%	56.30%	51.12%	51.79%
Operating Margin	-12.25%	0.47%	14.97%	15.62%	4.63%	-18.53%
Profit Margin	-8.10%	0.78%	10.55%	11.29%	3.51%	-11.79%
Free Cash Flow Margin	9.29%	-6.12%	14.11%	11.15%	-8.63%	-7.16%
EBITDA	-56	16	132	124	37	-62
EBITDA Margin	-11.07%	2.51%	16.20%	16.27%	5.91%	-13.05%
D&A For EBITDA	6	13	10	5	8	26
EBIT	-62	3	122	119	29	-88
EBIT Margin	-12.25%	0.47%	14.97%	15.62%	4.63%	-18.53%
Effective Tax Rate	-	16.67%	30.64%	28.93%	24.14%	-
Advertising Expenses	-	40	32	24	26	29

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.