Nippon Techno Lab Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	910	637	814	762	626
Other Revenue	-	-	1	-	-
Revenue	910	637	815	762	626
Revenue Growth (YoY)	42.86%	-21.84%	6.96%	21.73%	31.79%
Cost of Revenue	427	292	336	333	306
Gross Profit	483	345	479	429	320
Selling, General & Admin	342	235	248	222	219
Research & Development	-	102	105	88	79
Operating Expenses	342	342	357	310	291
Operating Income	141	3	122	119	29
Interest & Investment Income	1	1	-	-	1
Other Non Operating Income (Expenses)	8	2	2	2	2
EBT Excluding Unusual Items	150	6	124	121	32
Asset Writedown	-	-	-	-	-3
Pretax Income	150	6	124	121	29
Income Tax Expense	50	1	38	35	7
Net Income	100	5	86	86	22
Net Income to Common	100	5	86	86	22
Net Income Growth	1900.00%	-94.19%	-	290.91%	-
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-0.49%	-0.63%	-0.57%	-0.99%	1.53%
EPS (Basic)	62.06	3.09	52.77	52.70	13.48
EPS (Diluted)	62.06	3.09	52.77	52.47	13.29
EPS Growth	1909.89%	-94.15%	0.57%	294.81%	-
Free Cash Flow	38	-39	115	85	-54
Free Cash Flow Per Share	23.58	-24.08	70.57	51.86	-32.62
Gross Margin	53.08%	54.16%	58.77%	56.30%	51.12%
Operating Margin	15.50%	0.47%	14.97%	15.62%	4.63%
Profit Margin	10.99%	0.78%	10.55%	11.29%	3.51%
Free Cash Flow Margin	4.18%	-6.12%	14.11%	11.15%	-8.63%
EBITDA	146	16	132	124	37
EBITDA Margin	16.04%	2.51%	16.20%	16.27%	5.91%
D&A For EBITDA	5	13	10	5	8
EBIT	141	3	122	119	29
EBIT Margin	15.50%	0.47%	14.97%	15.62%	4.63%
Effective Tax Rate	33.33%	16.67%	30.64%	28.93%	24.14%
Advertising Expenses	-	40	32	24	26