Fusion Co.,Ltd. (SPSE: 3977)
Japan
· Delayed Price · Currency is JPY
373.00
0.00 (0.00%)
At close: Dec 25, 2024
Fusion Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
Revenue | 1,447 | 1,467 | 1,455 | 1,402 | 1,242 | 1,324 | Upgrade
|
Revenue Growth (YoY) | -3.92% | 0.82% | 3.78% | 12.88% | -6.19% | 10.33% | Upgrade
|
Cost of Revenue | 815 | 840 | 842 | 855 | 797 | 822 | Upgrade
|
Gross Profit | 632 | 627 | 613 | 547 | 445 | 502 | Upgrade
|
Selling, General & Admin | 579 | 566 | 547 | 508 | 428 | 454 | Upgrade
|
Operating Expenses | 590 | 577 | 558 | 520 | 444 | 469 | Upgrade
|
Operating Income | 42 | 50 | 55 | 27 | 1 | 33 | Upgrade
|
Interest Expense | - | - | - | -1 | -1 | -1 | Upgrade
|
Other Non Operating Income (Expenses) | -5 | - | 1 | 13 | -2 | - | Upgrade
|
EBT Excluding Unusual Items | 37 | 50 | 56 | 39 | -2 | 32 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 5 | - | Upgrade
|
Asset Writedown | - | -1 | - | - | - | - | Upgrade
|
Pretax Income | 37 | 49 | 56 | 39 | 3 | 32 | Upgrade
|
Income Tax Expense | -1 | -3 | 12 | 6 | 1 | 18 | Upgrade
|
Net Income | 38 | 52 | 44 | 33 | 2 | 14 | Upgrade
|
Net Income to Common | 38 | 52 | 44 | 33 | 2 | 14 | Upgrade
|
Net Income Growth | 52.00% | 18.18% | 33.33% | 1550.00% | -85.71% | - | Upgrade
|
Shares Outstanding (Basic) | 2 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
Shares Outstanding (Diluted) | 2 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
Shares Change (YoY) | 150.07% | 100.06% | - | - | - | - | Upgrade
|
EPS (Basic) | 21.10 | 36.10 | 61.11 | 45.83 | 2.78 | 19.44 | Upgrade
|
EPS (Diluted) | 21.10 | 36.10 | 61.11 | 45.83 | 2.78 | 19.44 | Upgrade
|
EPS Growth | -39.22% | -40.93% | 33.33% | 1550.00% | -85.71% | - | Upgrade
|
Free Cash Flow | 24 | 11 | 82 | 126 | -112 | 68 | Upgrade
|
Free Cash Flow Per Share | 13.33 | 7.64 | 113.89 | 175.00 | -155.56 | 94.44 | Upgrade
|
Gross Margin | 43.68% | 42.74% | 42.13% | 39.02% | 35.83% | 37.92% | Upgrade
|
Operating Margin | 2.90% | 3.41% | 3.78% | 1.93% | 0.08% | 2.49% | Upgrade
|
Profit Margin | 2.63% | 3.54% | 3.02% | 2.35% | 0.16% | 1.06% | Upgrade
|
Free Cash Flow Margin | 1.66% | 0.75% | 5.64% | 8.99% | -9.02% | 5.14% | Upgrade
|
EBITDA | 61 | 69 | 74 | 44 | 19 | 52 | Upgrade
|
EBITDA Margin | 4.22% | 4.70% | 5.09% | 3.14% | 1.53% | 3.93% | Upgrade
|
D&A For EBITDA | 19 | 19 | 19 | 17 | 18 | 19 | Upgrade
|
EBIT | 42 | 50 | 55 | 27 | 1 | 33 | Upgrade
|
EBIT Margin | 2.90% | 3.41% | 3.78% | 1.93% | 0.08% | 2.49% | Upgrade
|
Effective Tax Rate | - | - | 21.43% | 15.38% | 33.33% | 56.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.