Fusion Co.,Ltd. (SPSE:3977)

Fusion Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr 24, 2026	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Market Capitalization	745	824	542	778	870	950
Market Cap Growth	40.11%	52.13%	-30.37%	-10.56%	-8.42%	36.40%
Enterprise Value	594	721	442	606	753	860
Last Close Price	517.00	572.00	376.00	540.00	604.00	659.50
PE Ratio	744.79	824.02	-	14.96	19.77	28.78
PS Ratio	0.50	0.55	0.36	0.53	0.60	0.68
PB Ratio	2.06	2.28	1.50	2.06	2.68	3.38
P/TBV Ratio	2.18	2.41	1.65	2.29	3.00	3.81
P/FCF Ratio	-	-	27.08	70.72	10.61	7.54
P/OCF Ratio	41.38	45.78	18.06	43.22	8.61	6.98
EV/Sales Ratio	0.40	0.48	0.29	0.41	0.52	0.61
EV/EBITDA Ratio	14.84	18.03	11.94	8.78	10.17	19.54
EV/EBIT Ratio	34.93	42.41	25.98	12.12	13.69	31.84
EV/FCF Ratio	-593.79	-	22.08	55.08	9.18	6.82
Debt / Equity Ratio	0.43	0.43	0.57	0.10	0.29	0.55
Debt / EBITDA Ratio	3.90	3.90	5.54	0.57	1.26	3.52
Debt / FCF Ratio	-	-	10.25	3.55	1.13	1.23
Net Debt / Equity Ratio	-0.42	-0.42	-0.45	-0.43	-0.50	-0.39
Net Debt / EBITDA Ratio	-3.77	-3.77	-4.40	-2.33	-2.19	-2.48
Net Debt / FCF Ratio	151.00	151.00	-8.15	-14.64	-1.98	-0.86
Asset Turnover	2.11	2.11	2.27	2.37	2.32	2.25
Inventory Turnover	114.67	114.67	84.95	64.61	67.36	65.77
Quick Ratio	2.63	2.63	2.78	1.95	1.61	1.94
Current Ratio	2.86	2.86	3.01	2.18	1.82	2.15
Return on Equity (ROE)	0.28%	0.28%	-4.34%	14.82%	14.52%	12.50%
Return on Assets (ROA)	1.50%	1.50%	1.61%	5.06%	5.47%	2.71%
Return on Invested Capital (ROIC)	4.05%	4.16%	8.21%	26.38%	25.80%	10.73%
Return on Capital Employed (ROCE)	3.40%	3.40%	3.10%	12.30%	14.20%	6.80%
Earnings Yield	0.13%	0.12%	-2.95%	6.68%	5.06%	3.48%
FCF Yield	-0.13%	-0.12%	3.69%	1.41%	9.43%	13.27%
Buyback Yield / Dilution	-	-	-0.01%	-100.06%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.