Fusion Co.,Ltd. (SPSE:3977)
Japan flag Japan · Delayed Price · Currency is JPY
520.00
+17.00 (3.38%)
At close: Jul 17, 2026

Fusion Statistics

Total Valuation

Fusion has a market cap or net worth of JPY 749.11 million. The enterprise value is 518.11 million.

Market Cap749.11M
Enterprise Value 518.11M

Important Dates

The next estimated earnings date is Friday, July 24, 2026.

Earnings Date Jul 24, 2026
Ex-Dividend Date n/a

Share Statistics

Fusion has 1.44 million shares outstanding.

Current Share Class 1.44M
Shares Outstanding 1.44M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 61.93%
Owned by Institutions (%) 1.83%
Float 348,600

Valuation Ratios

The trailing PE ratio is 9.86.

PE Ratio 9.86
Forward PE n/a
PS Ratio 0.48
PB Ratio 1.79
P/TBV Ratio 1.87
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 6.82
EV / Sales 0.33
EV / EBITDA 4.26
EV / EBIT 5.29
EV / FCF n/a

Financial Position

The company has a current ratio of 2.93, with a Debt / Equity ratio of 0.35.

Current Ratio 2.93
Quick Ratio 2.63
Debt / Equity 0.35
Debt / EBITDA 1.20
Debt / FCF n/a
Interest Coverage 98.00

Financial Efficiency

Return on equity (ROE) is 19.92% and return on invested capital (ROIC) is 4.05%.

Return on Equity (ROE) 19.92%
Return on Assets (ROA) 8.25%
Return on Invested Capital (ROIC) 4.05%
Return on Capital Employed (ROCE) 17.92%
Weighted Average Cost of Capital (WACC) 5.83%
Revenue Per Employee 20.34M
Profits Per Employee 987,013
Employee Count77
Asset Turnover 2.11
Inventory Turnover 64.81

Taxes

In the past 12 months, Fusion has paid 10.00 million in taxes.

Income Tax 10.00M
Effective Tax Rate 11.63%

Stock Price Statistics

The stock price has increased by +30.33% in the last 52 weeks. The beta is 0.47, so Fusion's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change +30.33%
50-Day Moving Average 466.76
200-Day Moving Average 517.22
Relative Strength Index (RSI) 78.75
Average Volume (20 Days) 1,095

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Fusion had revenue of JPY 1.57 billion and earned 76.00 million in profits. Earnings per share was 52.76.

Revenue1.57B
Gross Profit 691.00M
Operating Income 98.00M
Pretax Income 86.00M
Net Income 76.00M
EBITDA 121.75M
EBIT 98.00M
Earnings Per Share (EPS) 52.76
Full Income Statement

Balance Sheet

The company has 377.00 million in cash and 146.00 million in debt, with a net cash position of 231.00 million or 160.35 per share.

Cash & Cash Equivalents 377.00M
Total Debt 146.00M
Net Cash 231.00M
Net Cash Per Share 160.35
Equity (Book Value) 419.00M
Book Value Per Share 290.85
Working Capital 390.00M
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 23.00M
Net Borrowing -49.00M
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 44.13%, with operating and profit margins of 6.26% and 4.85%.

Gross Margin 44.13%
Operating Margin 6.26%
Pretax Margin 5.49%
Profit Margin 4.85%
EBITDA Margin 7.77%
EBIT Margin 6.26%
FCF Margin n/a

Dividends & Yields

Fusion does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 10.15%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Aug 30, 2023
Split Type Forward
Split Ratio 2

Scores

Fusion has an Altman Z-Score of 4.7 and a Piotroski F-Score of 4.

Altman Z-Score 4.7
Piotroski F-Score 4