Nakamichi Leasing Co., Ltd. (SPSE:8594)
Japan flag Japan · Delayed Price · Currency is JPY
689.00
-11.00 (-1.57%)
At close: Sep 7, 2026

Nakamichi Leasing Balance Sheet

Millions JPY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
10,52712,76513,6197,7317,2517,410
Cash & Short-Term Investments
10,52712,76513,6197,7317,2517,410
Cash Growth
-2.45%-6.27%76.16%6.62%-2.15%-18.23%
Accounts Receivable
111,966112,144115,830114,916109,127102,177
Other Receivables
-114321
Receivables
111,966112,310115,990115,072109,214102,262
Inventory
-15-1112
Prepaid Expenses
-618582517474447
Other Current Assets
997432349239263
Total Current Assets
123,490125,737130,219123,369117,189110,394
Property, Plant & Equipment
16,98417,67318,42718,20018,22717,940
Long-Term Investments
9,2638,6808,5648,3807,1216,322
Other Intangible Assets
26225593988968
Long-Term Deferred Tax Assets
-1,0121,2561,3341,4811,629
Long-Term Deferred Charges
213656597587
Other Long-Term Assets
222131
Total Assets
150,022153,398158,622151,446144,193136,448

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4,5743,0254,1764,0434,5104,024
Accrued Expenses
55428412303293276
Short-Term Debt
3,2132,8223,7632,7892,9984,696
Current Portion of Long-Term Debt
40,31642,04636,62036,65735,79534,568
Current Portion of Leases
-6668761,0301,0171,092
Current Income Taxes Payable
102415880543717520
Current Unearned Revenue
-48494845839
Other Current Liabilities
1,855695724702668632
Total Current Liabilities
50,11550,14547,50046,11546,04346,647
Long-Term Debt
76,59380,62989,34485,10979,07071,062
Long-Term Leases
-1,7101,8601,7651,7162,305
Pension & Post-Retirement Benefits
20320389847973
Other Long-Term Liabilities
8,9747,5077,7977,6247,4087,558
Total Liabilities
135,885140,194146,590140,697134,316127,645

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,2972,2972,2972,2972,2972,297
Additional Paid-In Capital
2,1372,1372,1372,1372,1372,137
Retained Earnings
8,9698,3087,3336,1885,5004,455
Treasury Stock
-405-412-211-213-215-217
Comprehensive Income & Other
1,139874476340158131
Shareholders' Equity
14,13713,20412,03210,7499,8778,803
Total Liabilities & Equity
150,022153,398158,622151,446144,193136,448

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
120,122127,873132,463127,350120,596113,723
Net Cash (Debt)
-109,595-115,108-118,844-119,619-113,345-106,313
Net Cash Growth
------
Net Cash Per Share
-15004.54-15492.84-15940.98-16068.52-15271.76-14341.60
Filing Date Shares Outstanding
7.227.317.467.457.437.42
Total Common Shares Outstanding
7.227.317.467.457.437.42
Working Capital
73,37575,59282,71977,25471,14663,747
Book Value Per Share
1956.851807.441612.521442.861329.631186.90
Tangible Book Value
13,87512,94911,93910,6519,7888,735
Tangible Book Value Per Share
1920.591772.541600.061429.711317.651177.74