Absolent Air Care Group AB (publ) (STO:ABSO)
Sweden · Delayed Price · Currency is SEK 198.50
+8.00 (4.20%)
May 6, 2026, 5:07 PM CET
STO:ABSO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,278 | 1,279 | 1,400 | 1,408 | 1,339 | 1,030 | |
Revenue Growth (YoY) | -5.71% | -8.65% | -0.59% | 5.16% | 30.06% | 14.95% |
Cost of Revenue | 737 | 732.29 | 790.57 | 788.03 | 791.11 | 615.62 |
Gross Profit | 541.02 | 546.72 | 609.63 | 620.44 | 548.21 | 414.19 |
Selling, General & Admin | 362.49 | 366.11 | 384.16 | 366.43 | 315.95 | 257.28 |
Research & Development | 39.33 | 36.4 | 25.41 | 33.75 | 33.9 | 27.22 |
Other Operating Expenses | 5.6 | 15.49 | -0.24 | 7.12 | 0.68 | -0.53 |
Operating Expenses | 407.42 | 418 | 409.32 | 407.3 | 350.52 | 283.97 |
Operating Income | 133.61 | 128.72 | 200.31 | 213.14 | 197.69 | 130.22 |
Interest Expense | -22.46 | -22.46 | -30.43 | -31.07 | -17.52 | -9.05 |
Interest & Investment Income | 3.55 | 3.55 | 5.8 | 4.69 | 0.65 | 0.77 |
Currency Exchange Gain (Loss) | -8.64 | -8.64 | 15.93 | -7.59 | 16.71 | 4.52 |
Other Non Operating Income (Expenses) | 8.4 | -1.64 | -0.7 | -0.46 | -6.25 | -0.08 |
EBT Excluding Unusual Items | 114.45 | 99.53 | 190.92 | 178.71 | 191.28 | 126.39 |
Merger & Restructuring Charges | - | - | - | - | -1 | - |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.45 | 0.73 | 3.96 | -6.52 |
Other Unusual Items | 0.98 | 0.98 | 0.4 | 0.78 | 2.65 | 3.37 |
Pretax Income | 115.58 | 100.66 | 191.77 | 180.22 | 196.88 | 123.23 |
Income Tax Expense | 35.19 | 30.49 | 47.85 | 40 | 45.13 | 25 |
Earnings From Continuing Operations | 80.39 | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 |
Net Income | 80.39 | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 |
Net Income to Common | 80.39 | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 |
Net Income Growth | -24.91% | -51.25% | 2.63% | -7.60% | 54.49% | 322.19% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 7.10 | 6.20 | 12.71 | 12.39 | 13.40 | 8.68 |
EPS (Diluted) | 7.10 | 6.20 | 12.71 | 12.39 | 13.40 | 8.68 |
EPS Growth | -25.06% | -51.25% | 2.63% | -7.60% | 54.49% | 322.19% |
Free Cash Flow | 121.73 | 102.12 | 134.16 | 202.75 | 188.48 | 107.14 |
Free Cash Flow Per Share | 10.74 | 9.02 | 11.85 | 17.91 | 16.65 | 9.46 |
Dividend Per Share | 3.250 | 3.250 | 3.250 | 3.000 | 2.750 | 2.000 |
Dividend Growth | - | - | 8.33% | 9.09% | 37.50% | 11.11% |
Gross Margin | 42.33% | 42.74% | 43.54% | 44.05% | 40.93% | 40.22% |
Operating Margin | 10.45% | 10.06% | 14.31% | 15.13% | 14.76% | 12.65% |
Profit Margin | 6.29% | 5.49% | 10.28% | 9.96% | 11.33% | 9.54% |
Free Cash Flow Margin | 9.53% | 7.98% | 9.58% | 14.39% | 14.07% | 10.40% |
EBITDA | 140.7 | 145.06 | 216.91 | 231.78 | 216.17 | 144.88 |
EBITDA Margin | 11.01% | 11.34% | 15.49% | 16.46% | 16.14% | 14.07% |
D&A For EBITDA | 7.09 | 16.34 | 16.59 | 18.65 | 18.48 | 14.66 |
EBIT | 133.61 | 128.72 | 200.31 | 213.14 | 197.69 | 130.22 |
EBIT Margin | 10.45% | 10.06% | 14.31% | 15.13% | 14.76% | 12.65% |
Effective Tax Rate | 30.44% | 30.29% | 24.95% | 22.19% | 22.92% | 20.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.