Absolent Air Care Group AB (publ) (STO:ABSO)
Sweden · Delayed Price · Currency is SEK 198.00
-3.00 (-1.49%)
Jul 28, 2026, 5:24 PM CET
STO:ABSO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,293 | 1,279 | 1,400 | 1,408 | 1,339 | 1,030 | |
Revenue Growth | -0.75% | -8.65% | -0.59% | 5.16% | 30.06% | 14.95% |
Cost of Revenue | 741.04 | 732.29 | 790.57 | 788.03 | 791.11 | 615.62 |
Gross Profit | 551.55 | 546.72 | 609.63 | 620.44 | 548.21 | 414.19 |
Selling, General & Admin | 367.5 | 366.11 | 384.16 | 366.43 | 316.95 | 257.28 |
Research & Development | 40.81 | 36.4 | 25.41 | 33.75 | 33.9 | 27.22 |
Other Operating Expenses | -2.34 | 14.36 | -4.86 | 5.61 | -22.63 | -1.85 |
Total Operating Expenses | 405.97 | 416.87 | 404.7 | 405.79 | 328.21 | 282.65 |
Operating Income | 145.59 | 129.85 | 204.93 | 214.65 | 220 | 131.54 |
Interest Income | 3.45 | 3.68 | 18.11 | 4.8 | 0.75 | 1.95 |
Interest Expense | -22.26 | -32.88 | -31.27 | -39.23 | -23.87 | -10.26 |
Total Non-Operating Income (Expense) | -18.81 | -29.2 | -13.16 | -34.43 | -23.12 | -8.31 |
Pretax Income | 126.78 | 100.66 | 191.77 | 180.22 | 196.88 | 123.23 |
Provision for Income Taxes | 38.82 | 30.49 | 47.85 | 40 | 45.13 | 25 |
Net Income | 87.96 | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 |
Net Income to Common | 87.96 | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 |
Net Income Growth | 2.22% | -51.25% | 2.63% | -7.60% | 54.49% | 322.19% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 7.77 | 6.20 | 12.71 | 12.39 | 13.40 | 8.68 |
EPS (Diluted) | 7.77 | 6.20 | 12.71 | 12.39 | 13.40 | 8.68 |
EPS Growth | 2.24% | -51.22% | 2.58% | -7.54% | 54.38% | 321.36% |
Free Cash Flow | 143.6 | 102.12 | 134.16 | 202.75 | 188.48 | 107.14 |
Free Cash Flow Growth | 34.65% | -23.88% | -33.83% | 7.57% | 75.93% | 75.71% |
Free Cash Flow Per Share | 12.68 | 9.02 | 11.85 | 17.91 | 16.65 | 9.46 |
Dividends Per Share | 3.250 | 3.250 | 3.250 | 3.000 | 2.750 | 2.000 |
Dividend Growth | 0% | 0% | 8.33% | 9.09% | 37.50% | 11.11% |
Gross Margin | 42.67% | 42.75% | 43.54% | 44.05% | 40.93% | 40.22% |
Operating Margin | 11.26% | 10.15% | 14.64% | 15.24% | 16.43% | 12.77% |
Profit Margin | 6.81% | 5.49% | 10.28% | 9.96% | 11.33% | 9.54% |
FCF Margin | 11.11% | 7.98% | 9.58% | 14.39% | 14.07% | 10.40% |
EBITDA | 145.59 | 129.85 | 258.7 | 261.33 | 260.57 | 168.54 |
EBITDA Margin | 11.26% | 10.15% | 18.48% | 18.55% | 19.46% | 16.37% |
EBIT | 145.59 | 129.85 | 204.93 | 214.65 | 220 | 131.54 |
EBIT Margin | 11.26% | 10.15% | 14.64% | 15.24% | 16.43% | 12.77% |
Effective Tax Rate | 30.62% | 30.29% | 24.95% | 22.19% | 22.92% | 20.29% |