Absolent Air Care Group AB (publ) (STO:ABSO)
Sweden · Delayed Price · Currency is SEK 202.00
0.00 (0.00%)
Aug 26, 2026, 4:55 PM CET
STO:ABSO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,293 | 1,279 | 1,400 | 1,408 | 1,339 | 1,030 | |
Revenue Growth | -0.75% | -8.65% | -0.59% | 5.16% | 30.06% | 14.95% |
Cost of Revenue | 741.04 | 732.29 | 790.57 | 788.03 | 791.11 | 615.62 |
Gross Profit | 551.55 | 546.72 | 609.63 | 620.44 | 548.21 | 414.19 |
Selling, General & Admin | 367.5 | 366.11 | 384.16 | 366.43 | 315.95 | 257.28 |
Research & Development | 40.81 | 36.4 | 25.41 | 33.75 | 33.9 | 27.22 |
Other Operating Expenses | -1.22 | 15.49 | -0.24 | 7.12 | 0.68 | -0.53 |
Operating Expenses | 407.09 | 418 | 409.32 | 407.3 | 350.52 | 283.97 |
Operating Income | 144.46 | 128.72 | 200.31 | 213.14 | 197.69 | 130.22 |
Interest Expense | -11.23 | -22.46 | -30.43 | -31.07 | -17.52 | -9.05 |
Interest & Investment Income | 2.71 | 3.55 | 5.8 | 4.69 | 0.65 | 0.77 |
Currency Exchange Gain (Loss) | -8.64 | -8.64 | 15.93 | -7.59 | 16.71 | 4.52 |
Other Non Operating Income (Expenses) | -1.64 | -1.64 | -0.7 | -0.46 | -6.25 | -0.08 |
EBT Excluding Unusual Items | 125.65 | 99.53 | 190.92 | 178.71 | 191.28 | 126.39 |
Merger & Restructuring Charges | - | - | - | - | -1 | - |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.45 | 0.73 | 3.96 | -6.52 |
Other Unusual Items | 0.98 | 0.98 | 0.4 | 0.78 | 2.65 | 3.37 |
Pretax Income | 126.78 | 100.66 | 191.77 | 180.22 | 196.88 | 123.23 |
Income Tax Expense | 38.82 | 30.49 | 47.85 | 40 | 45.13 | 25 |
Earnings From Continuing Operations | 87.96 | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 |
Net Income | 87.96 | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 |
Net Income to Common | 87.96 | 70.17 | 143.92 | 140.22 | 151.76 | 98.23 |
Net Income Growth | 2.22% | -51.25% | 2.63% | -7.60% | 54.49% | 322.19% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 7.77 | 6.20 | 12.71 | 12.39 | 13.40 | 8.68 |
EPS (Diluted) | 7.77 | 6.20 | 12.71 | 12.39 | 13.40 | 8.68 |
EPS Growth | 2.22% | -51.25% | 2.63% | -7.60% | 54.49% | 322.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 143.6 | 102.12 | 134.16 | 202.75 | 188.48 | 107.14 |
Free Cash Flow Per Share | 12.68 | 9.02 | 11.85 | 17.91 | 16.65 | 9.46 |
Dividend Per Share | 3.250 | 3.250 | 3.250 | 3.000 | 2.750 | 2.000 |
Dividend Growth | 0% | 0% | 8.33% | 9.09% | 37.50% | 11.11% |
Gross Margin | 42.67% | 42.74% | 43.54% | 44.05% | 40.93% | 40.22% |
Operating Margin | 11.18% | 10.06% | 14.31% | 15.13% | 14.76% | 12.65% |
Profit Margin | 6.80% | 5.49% | 10.28% | 9.96% | 11.33% | 9.54% |
Free Cash Flow Margin | 11.11% | 7.98% | 9.58% | 14.39% | 14.07% | 10.40% |
EBITDA | 159.71 | 145.06 | 216.91 | 231.78 | 216.17 | 144.88 |
EBITDA Margin | 12.36% | 11.34% | 15.49% | 16.46% | 16.14% | 14.07% |
D&A For EBITDA | 15.25 | 16.34 | 16.59 | 18.65 | 18.48 | 14.66 |
EBIT | 144.46 | 128.72 | 200.31 | 213.14 | 197.69 | 130.22 |
EBIT Margin | 11.18% | 10.06% | 14.31% | 15.13% | 14.76% | 12.65% |
Effective Tax Rate | 30.62% | 30.29% | 24.95% | 22.19% | 22.92% | 20.29% |