AcadeMedia AB (publ) (STO:ACAD)
Sweden flag Sweden · Delayed Price · Currency is SEK
96.80
-2.50 (-2.52%)
Sep 5, 2025, 5:29 PM CET

AcadeMedia AB Income Statement

Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
19,02117,33215,53914,33913,340
Upgrade
Revenue Growth (YoY)
9.74%11.54%8.37%7.49%8.71%
Upgrade
Cost of Revenue
13,09811,93110,7319,9229,226
Upgrade
Gross Profit
5,9235,4014,8084,4174,114
Upgrade
Selling, General & Admin
1,7901,7311,5661,3701,352
Upgrade
Operating Expenses
4,1433,8903,4903,1252,932
Upgrade
Operating Income
1,7801,5111,3181,2921,182
Upgrade
Interest Expense
-714-663-533-432-398
Upgrade
Interest & Investment Income
172291-
Upgrade
Earnings From Equity Investments
--4-4-3-
Upgrade
Currency Exchange Gain (Loss)
-2-1422-23
Upgrade
Other Non Operating Income (Expenses)
-12-10-8-8-8
Upgrade
EBT Excluding Unusual Items
1,069842804848779
Upgrade
Merger & Restructuring Charges
-21-18-47-15-29
Upgrade
Asset Writedown
-9----
Upgrade
Other Unusual Items
1--7-7322
Upgrade
Pretax Income
1,042825759784772
Upgrade
Income Tax Expense
221193181179173
Upgrade
Net Income
821632578605599
Upgrade
Preferred Dividends & Other Adjustments
----5
Upgrade
Net Income to Common
821632578605594
Upgrade
Net Income Growth
29.90%9.34%-4.46%1.00%38.98%
Upgrade
Shares Outstanding (Basic)
101104106106105
Upgrade
Shares Outstanding (Diluted)
101104106106106
Upgrade
Shares Change (YoY)
-3.37%-1.15%-0.32%0.22%0.36%
Upgrade
EPS (Basic)
8.146.065.475.735.64
Upgrade
EPS (Diluted)
8.146.065.475.725.62
Upgrade
EPS Growth
34.43%10.70%-4.39%1.80%37.41%
Upgrade
Free Cash Flow
3,4113,2092,5782,5112,614
Upgrade
Free Cash Flow Per Share
33.8230.7524.4223.7124.73
Upgrade
Dividend Per Share
2.2501.7501.7501.7501.750
Upgrade
Dividend Growth
28.57%---16.67%
Upgrade
Gross Margin
31.14%31.16%30.94%30.80%30.84%
Upgrade
Operating Margin
9.36%8.72%8.48%9.01%8.86%
Upgrade
Profit Margin
4.32%3.65%3.72%4.22%4.45%
Upgrade
Free Cash Flow Margin
17.93%18.52%16.59%17.51%19.60%
Upgrade
EBITDA
2,1361,8501,6231,5471,407
Upgrade
EBITDA Margin
11.23%10.67%10.45%10.79%10.55%
Upgrade
D&A For EBITDA
356339305255225
Upgrade
EBIT
1,7801,5111,3181,2921,182
Upgrade
EBIT Margin
9.36%8.72%8.48%9.01%8.86%
Upgrade
Effective Tax Rate
21.21%23.39%23.85%22.83%22.41%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.