AcadeMedia AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is July - June.

Millions SEK. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	10,354	8,248	5,247	5,316	4,813	8,531
Market Cap Growth	26.01%	57.18%	-1.30%	10.47%	-43.59%	28.60%
Enterprise Value	23,629	19,962	17,842	15,968	13,937	17,521
Last Close Price	108.00	81.50	49.14	46.27	40.33	69.22
PE Ratio	11.99	10.05	8.30	9.20	7.96	14.36
Forward PE	9.28	8.09	6.14	6.77	6.35	12.08
PS Ratio	0.52	0.43	0.30	0.34	0.34	0.64
PB Ratio	1.57	1.25	0.84	0.87	0.84	1.61
P/FCF Ratio	2.83	2.42	1.64	2.06	1.92	3.26
P/OCF Ratio	2.59	2.20	1.50	1.84	1.70	2.97
PEG Ratio	-	1.92	1.92	1.92	1.92	1.92
EV/Sales Ratio	1.19	1.05	1.03	1.03	0.97	1.31
EV/EBITDA Ratio	5.54	9.41	9.64	9.84	9.01	12.45
EV/EBIT Ratio	12.51	11.21	11.81	12.12	10.79	14.82
EV/FCF Ratio	6.47	5.85	5.56	6.19	5.55	6.70
Debt / Equity Ratio	2.13	1.83	2.09	1.81	1.84	1.81
Debt / EBITDA Ratio	3.29	2.93	3.57	3.43	3.48	3.48
Debt / FCF Ratio	3.84	3.55	4.08	4.31	4.22	3.68
Net Debt / Equity Ratio	2.01	1.71	1.88	1.65	1.64	1.63
Net Debt / EBITDA Ratio	5.90	5.34	6.37	6.25	6.12	6.15
Net Debt / FCF Ratio	3.63	3.32	3.67	3.93	3.77	3.31
Asset Turnover	0.86	0.85	0.81	0.80	0.79	0.79
Inventory Turnover	-	654.90	554.93	487.77	-	-
Quick Ratio	0.35	0.33	0.42	0.41	0.36	0.36
Current Ratio	0.35	0.38	0.46	0.45	0.39	0.45
Return on Equity (ROE)	13.84%	12.74%	10.19%	9.72%	10.94%	11.85%
Return on Assets (ROA)	5.10%	4.97%	4.43%	4.25%	4.45%	4.36%
Return on Invested Capital (ROIC)	7.63%	7.79%	6.74%	6.37%	6.83%	6.60%
Return on Capital Employed (ROCE)	10.30%	10.40%	8.50%	8.30%	9.10%	8.60%
Earnings Yield	8.62%	9.95%	12.04%	10.87%	12.57%	7.02%
FCF Yield	35.28%	41.36%	61.16%	48.49%	52.18%	30.64%
Dividend Yield	2.08%	2.76%	3.56%	3.78%	4.34%	2.53%
Payout Ratio	25.00%	21.68%	29.27%	32.01%	30.58%	26.38%
Buyback Yield / Dilution	2.48%	3.38%	1.15%	0.32%	-0.22%	-0.36%
Total Shareholder Return	4.59%	6.14%	4.71%	4.10%	4.12%	2.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.