AcadeMedia AB (publ) (STO:ACAD)
Sweden · Delayed Price · Currency is SEK 98.80
-1.00 (-1.00%)
Aug 3, 2026, 5:29 PM CET
AcadeMedia AB Financials Overview
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 19,821 | 19,021 | 17,332 | 15,539 | 14,339 | 13,340 |
Revenue Growth | 5.66% | 9.74% | 11.54% | 8.37% | 7.49% | 8.71% |
Gross Profit Gross Profit Growth | 18,077 | 17,365 | 15,809 | 14,104 | 13,065 | 12,220 |
Operating Income Operating Income Growth | 1,859 | 1,752 | 1,490 | 1,270 | 1,224 | 1,174 |
Net Income Net Income Growth | 892 | 821 | 632 | 578 | 605 | 599 |
Earnings Per Share EPS Growth | 8.98 | 8.14 | 6.06 | 5.47 | 5.72 | 5.62 |
EPS Growth | 22.18% | 34.32% | 10.79% | -4.37% | 1.78% | 37.41% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Preschool & International Preschool & International Growth | 8,106 | 7,657 | 6,928 | 5,462 | 4,493 | 4,044 |
Compulsory School Compulsory School Growth | 4,984 | 4,865 | 4,448 | 4,012 | 3,808 | 3,466 |
Upper Secondary Schools Upper Secondary Schools Growth | 6,771 | 6,610 | 6,381 | 5,955 | 5,496 | 5,042 |
Adult Education Adult Education Growth | 2,000 | 1,931 | 1,820 | 1,739 | 1,924 | 1,987 |
Group OH and Adjustments Group OH and Adjustments Growth | 71 | 71 | 72 | 56 | 32 | 40 |
Eliminations Eliminations Growth | - | -2,113 | -2,317 | -1,684 | -1,414 | -1,239 |
Total Total Growth | 19,819 | 19,021 | 17,332 | 15,540 | 14,339 | 13,340 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 741 | 777 | 1,316 | 967 | 1,137 | 966 |
Total Debt Total Debt Growth | 14,016 | 12,108 | 13,094 | 11,103 | 10,573 | 9,591 |
Net Cash (Debt) Net Cash Growth | -13,275 | -11,331 | -11,778 | -10,136 | -9,436 | -8,625 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -133.64 | -112.31 | -112.84 | -96.00 | -89.08 | -81.61 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,997 | 3,742 | 3,505 | 2,895 | 2,831 | 2,872 |
Capital Expenditures CapEx Growth | -347 | -331 | -296 | -317 | -320 | -258 |
Free Cash Flow Free Cash Flow Growth | 3,650 | 3,411 | 3,209 | 2,578 | 2,511 | 2,614 |
Free Cash Flow Growth | 5.64% | 6.30% | 24.48% | 2.67% | -3.94% | 18.17% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 91.20% | 91.29% | 91.21% | 90.77% | 91.12% | 91.60% |
Operating Margin | 9.38% | 9.21% | 8.60% | 8.17% | 8.54% | 8.80% |
Pretax Margin | 5.78% | 5.48% | 4.76% | 4.88% | 5.47% | 5.79% |
Profit Margin | 4.50% | 4.32% | 3.65% | 3.72% | 4.22% | 4.49% |
FCF Margin | 18.41% | 17.93% | 18.51% | 16.59% | 17.51% | 19.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.250 | 2.250 | 1.750 | 1.750 | 1.750 | 1.750 |
Dividend Per Share Growth | 28.57% | 28.57% | 0% | 0% | 0% | 16.67% |
Dividend Yield | 2.25% | 2.12% | 3.43% | 3.48% | 3.84% | 1.86% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 10.97 | 10.23 | 8.53 | 9.20 | 7.97 | 14.38 |
Forward PE | 8.85 | 8.09 | 6.14 | 6.77 | 6.35 | 12.08 |
P/FCF Ratio | 2.59 | 2.42 | 1.64 | 2.06 | 1.92 | 3.26 |
PS Ratio | 0.48 | 0.43 | 0.30 | 0.34 | 0.34 | 0.64 |