AcadeMedia AB (publ) (STO:ACAD)
Sweden flag Sweden · Delayed Price · Currency is SEK
115.40
+1.40 (1.23%)
Oct 28, 2026, 5:29 PM CET

AcadeMedia AB Financials Overview

Millions SEK. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
20,36020,36019,02117,33215,53914,339
Revenue Growth
7.04%7.04%9.74%11.54%8.37%7.49%
Gross Profit
6,2606,2605,9235,4014,8084,417
Operating Income
1,9801,9801,7801,5111,3181,292
Net Income
955955821632578605
Earnings Per Share
9.729.728.146.065.475.72
EPS Growth
19.41%19.41%34.43%10.70%-4.39%1.80%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Preschool & International
8,9768,9767,6576,9285,4624,493
Compulsory School
5,2005,2004,8654,4484,0123,808
Upper Secondary Schools
6,7976,7976,6106,3815,9555,496
Adult Education
2,0492,0491,9311,8201,7391,924
Other
757571725632
Eliminations
-2,737-2,737-2,113-2,317-1,684-1,414
Total
20,36020,36019,02117,33215,54014,339

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
9489487771,3169671,137
Total Debt
14,94414,94412,20613,09711,10910,599
Net Cash (Debt)
-13,996-13,996-11,429-11,781-10,142-9,462
Net Cash Growth
------
Net Cash Per Share
-142.47-142.47-113.28-112.87-96.05-89.33

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
3,9303,9303,7423,5052,8952,831
Capital Expenditures
-377-377-331-296-317-320
Free Cash Flow
3,5533,5533,4113,2092,5782,511
Free Cash Flow Growth
4.16%4.16%6.30%24.48%2.67%-3.94%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
30.75%30.75%31.14%31.16%30.94%30.80%
Operating Margin
9.72%9.72%9.36%8.72%8.48%9.01%
Pretax Margin
5.98%5.98%5.48%4.76%4.88%5.47%
Profit Margin
4.69%4.69%4.32%3.65%3.72%4.22%
FCF Margin
17.45%17.45%17.93%18.52%16.59%17.51%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
2.8002.8002.2501.7501.7501.750
Dividend Per Share Growth
24.44%24.44%28.57%0%0%0%
Dividend Yield
2.43%2.78%2.70%3.38%3.48%3.84%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
11.8710.1210.058.309.207.96
Forward PE
9.698.668.096.146.776.35
P/FCF Ratio
3.082.722.421.642.061.92
PS Ratio
0.540.480.430.300.340.34