AcadeMedia AB (publ) (STO:ACAD)
Sweden flag Sweden · Delayed Price · Currency is SEK
101.60
-1.40 (-1.36%)
Sep 17, 2026, 5:29 PM CET

AcadeMedia AB Financials Overview

Millions SEK. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
20,36020,36019,02117,33215,53914,339
Revenue Growth
7.04%7.04%9.74%11.54%8.37%7.49%
Gross Profit
6,2606,2605,9235,4014,8084,417
Operating Income
1,9781,9781,7801,5111,3181,292
Net Income
955955821632578605
Earnings Per Share
9.729.728.146.065.475.72
EPS Growth
19.41%19.41%34.43%10.70%-4.39%1.80%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Preschool & International
7,8747,8747,6576,9285,4624,493
Compulsory School
4,7044,7044,8654,4484,0123,808
Upper Secondary Schools
5,8865,8866,6106,3815,9555,496
Adult Education
1,8951,8951,9311,8201,7391,924
Group OH and Adjustments
1171725632
Eliminations
---2,113-2,317-1,684-1,414
Total
20,36020,36019,02117,33215,54014,339

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
9489487771,3169671,137
Total Debt
14,90014,90012,10813,09711,10910,599
Net Cash (Debt)
-13,952-13,952-11,331-11,781-10,142-9,462
Net Cash Growth
------
Net Cash Per Share
-142.00-142.00-112.36-112.87-96.05-89.33

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
3,9303,9303,7423,5052,8952,831
Capital Expenditures
-377-377-331-296-317-320
Free Cash Flow
3,5533,5533,4113,2092,5782,511
Free Cash Flow Growth
4.16%4.16%6.30%24.48%2.67%-3.94%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
30.75%30.75%31.14%31.16%30.94%30.80%
Operating Margin
9.71%9.71%9.36%8.72%8.48%9.01%
Pretax Margin
5.98%5.98%5.48%4.76%4.88%5.47%
Profit Margin
4.69%4.69%4.32%3.65%3.72%4.22%
FCF Margin
17.45%17.45%17.93%18.52%16.59%17.51%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
2.250-2.2501.7501.7501.750
Dividend Per Share Growth
28.57%-28.57%0%0%0%
Dividend Yield
2.21%-2.76%3.56%3.78%4.34%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
10.4510.1210.058.309.207.96
Forward PE
8.628.668.096.146.776.35
P/FCF Ratio
2.742.722.421.642.061.92
PS Ratio
0.480.480.430.300.340.34