AcadeMedia AB (publ) (STO:ACAD)
Sweden · Delayed Price · Currency is SEK 96.20
-0.20 (-0.21%)
Aug 26, 2026, 5:29 PM CET
AcadeMedia AB Financials Overview
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 19,820 | 19,021 | 17,332 | 15,539 | 14,339 | 13,340 |
Revenue Growth | 5.66% | 9.74% | 11.54% | 8.37% | 7.49% | 8.71% |
Gross Profit Gross Profit Growth | 6,118 | 5,923 | 5,401 | 4,808 | 4,417 | 4,114 |
Operating Income Operating Income Growth | 1,889 | 1,780 | 1,511 | 1,318 | 1,292 | 1,182 |
Net Income Net Income Growth | 892 | 821 | 632 | 578 | 605 | 594 |
Earnings Per Share EPS Growth | 9.01 | 8.14 | 6.06 | 5.47 | 5.72 | 5.62 |
EPS Growth | 22.11% | 34.43% | 10.70% | -4.39% | 1.80% | 37.41% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Preschool & International Preschool & International Growth | 8,106 | 7,657 | 6,928 | 5,462 | 4,493 | 4,044 |
Compulsory School Compulsory School Growth | 4,984 | 4,865 | 4,448 | 4,012 | 3,808 | 3,466 |
Upper Secondary Schools Upper Secondary Schools Growth | 6,771 | 6,610 | 6,381 | 5,955 | 5,496 | 5,042 |
Adult Education Adult Education Growth | 2,000 | 1,931 | 1,820 | 1,739 | 1,924 | 1,987 |
Group OH and Adjustments Group OH and Adjustments Growth | 71 | 71 | 72 | 56 | 32 | 40 |
Eliminations Eliminations Growth | - | -2,113 | -2,317 | -1,684 | -1,414 | -1,239 |
Total Total Growth | 19,819 | 19,021 | 17,332 | 15,540 | 14,339 | 13,340 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 741 | 777 | 1,316 | 967 | 1,137 | 966 |
Total Debt Total Debt Growth | 14,016 | 12,108 | 13,097 | 11,109 | 10,599 | 9,616 |
Net Cash (Debt) Net Cash Growth | -13,275 | -11,331 | -11,781 | -10,142 | -9,462 | -8,650 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -134.09 | -112.36 | -112.87 | -96.05 | -89.33 | -81.84 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,997 | 3,742 | 3,505 | 2,895 | 2,831 | 2,872 |
Capital Expenditures CapEx Growth | -344 | -331 | -296 | -317 | -320 | -258 |
Free Cash Flow Free Cash Flow Growth | 3,653 | 3,411 | 3,209 | 2,578 | 2,511 | 2,614 |
Free Cash Flow Growth | 5.73% | 6.30% | 24.48% | 2.67% | -3.94% | 18.17% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 30.87% | 31.14% | 31.16% | 30.94% | 30.80% | 30.84% |
Operating Margin | 9.53% | 9.36% | 8.72% | 8.48% | 9.01% | 8.86% |
Pretax Margin | 5.78% | 5.48% | 4.76% | 4.88% | 5.47% | 5.79% |
Profit Margin | 4.50% | 4.32% | 3.65% | 3.72% | 4.22% | 4.45% |
FCF Margin | 18.43% | 17.93% | 18.52% | 16.59% | 17.51% | 19.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.250 | 2.250 | 1.750 | 1.750 | 1.750 | 1.750 |
Dividend Per Share Growth | 28.57% | 28.57% | 0% | 0% | 0% | 16.67% |
Dividend Yield | 2.34% | 2.76% | 3.56% | 3.78% | 4.34% | 2.53% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 10.68 | 10.05 | 8.30 | 9.20 | 7.96 | 14.36 |
Forward PE | 8.62 | 8.09 | 6.14 | 6.77 | 6.35 | 12.08 |
P/FCF Ratio | 2.52 | 2.42 | 1.64 | 2.06 | 1.92 | 3.26 |
PS Ratio | 0.47 | 0.43 | 0.30 | 0.34 | 0.34 | 0.64 |