AcadeMedia AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is July - June.

Millions SEK. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	9,146	8,248	5,247	5,316	4,813	8,531
Market Cap Growth	16.59%	57.18%	-1.30%	10.47%	-43.59%	28.60%
Enterprise Value	21,233	19,962	17,842	15,968	13,937	17,521
Last Close Price	95.40	81.50	49.14	46.27	40.33	69.22
PE Ratio	11.29	10.05	8.30	9.20	7.96	14.36
Forward PE	8.63	8.09	6.14	6.77	6.35	12.08
PS Ratio	0.47	0.43	0.30	0.34	0.34	0.64
PB Ratio	1.38	1.25	0.84	0.87	0.84	1.61
P/FCF Ratio	2.57	2.42	1.64	2.06	1.92	3.26
P/OCF Ratio	2.34	2.20	1.50	1.84	1.70	2.97
PEG Ratio	-	1.92	1.92	1.92	1.92	1.92
EV/Sales Ratio	1.09	1.05	1.03	1.03	0.97	1.31
EV/EBITDA Ratio	5.06	9.41	9.64	9.84	9.01	12.45
EV/EBIT Ratio	11.39	11.21	11.81	12.12	10.79	14.82
EV/FCF Ratio	5.96	5.85	5.56	6.19	5.55	6.70
Debt / Equity Ratio	1.92	1.83	2.09	1.81	1.84	1.81
Debt / EBITDA Ratio	3.04	2.93	3.57	3.43	3.48	3.48
Debt / FCF Ratio	3.58	3.55	4.08	4.31	4.22	3.68
Net Debt / Equity Ratio	1.82	1.71	1.88	1.65	1.64	1.63
Net Debt / EBITDA Ratio	5.47	5.34	6.37	6.25	6.12	6.15
Net Debt / FCF Ratio	3.40	3.32	3.67	3.93	3.77	3.31
Asset Turnover	0.85	0.85	0.81	0.80	0.79	0.79
Inventory Turnover	-	654.90	554.93	487.77	-	-
Quick Ratio	0.37	0.33	0.42	0.41	0.36	0.36
Current Ratio	0.37	0.38	0.46	0.45	0.39	0.45
Return on Equity (ROE)	12.99%	12.74%	10.19%	9.72%	10.94%	11.85%
Return on Assets (ROA)	5.09%	4.97%	4.43%	4.25%	4.45%	4.36%
Return on Invested Capital (ROIC)	7.66%	7.79%	6.74%	6.37%	6.83%	6.60%
Return on Capital Employed (ROCE)	10.30%	10.40%	8.50%	8.30%	9.10%	8.60%
Earnings Yield	9.22%	9.95%	12.04%	10.87%	12.57%	7.02%
FCF Yield	38.93%	41.36%	61.16%	48.49%	52.18%	30.64%
Dividend Yield	2.35%	2.76%	3.56%	3.78%	4.34%	2.53%
Payout Ratio	26.45%	21.68%	29.27%	32.01%	30.58%	26.38%
Buyback Yield / Dilution	2.87%	3.38%	1.15%	0.32%	-0.22%	-0.36%
Total Shareholder Return	5.22%	6.14%	4.71%	4.10%	4.12%	2.17%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.