AcouSort AB (publ) (STO:ACOU)
4.270
-0.170 (-3.83%)
Jun 11, 2026, 5:29 PM CET
AcouSort AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7.41 | 6.85 | 4.74 | 5.53 | 4.96 | 3.01 |
Other Revenue | 2.65 | 3.58 | 5.29 | 5.02 | 3.62 | 2.95 |
| 10.05 | 10.43 | 10.03 | 10.55 | 8.59 | 5.96 | |
Revenue Growth (YoY) | 3.78% | 4.01% | -4.94% | 22.90% | 44.07% | -12.66% |
Cost of Revenue | 0.15 | 0.11 | -0.03 | 2.16 | 2.05 | 2.46 |
Gross Profit | 9.9 | 10.32 | 10.06 | 8.39 | 6.53 | 3.5 |
Selling, General & Admin | 20.39 | 21.07 | 25.96 | 25.09 | 19.96 | 15.09 |
Operating Expenses | 20.54 | 21.24 | 26.19 | 25.88 | 20.88 | 15.73 |
Operating Income | -10.64 | -10.92 | -16.13 | -17.49 | -14.35 | -12.23 |
Interest Expense | -0.64 | -1.34 | -0.73 | - | -0.02 | -0.18 |
Interest & Investment Income | 0.78 | 0.11 | 2.32 | 0.4 | 0.58 | 0.14 |
Other Non Operating Income (Expenses) | 0.01 | - | -0.54 | -0 | - | - |
Pretax Income | -10.49 | -12.15 | -15.08 | -17.09 | -13.78 | -12.27 |
Income Tax Expense | 0.01 | 0.01 | - | - | - | - |
Net Income | -10.5 | -12.15 | -15.08 | -17.09 | -13.78 | -12.27 |
Net Income to Common | -10.5 | -12.15 | -15.08 | -17.09 | -13.78 | -12.27 |
Shares Outstanding (Basic) | 20 | 19 | 15 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 20 | 19 | 15 | 13 | 13 | 13 |
Shares Change (YoY) | 36.71% | 26.31% | 12.32% | 0.70% | - | 16.67% |
EPS (Basic) | -0.51 | -0.64 | -1.01 | -1.29 | -1.04 | -0.93 |
EPS (Diluted) | -0.51 | -0.64 | -1.01 | -1.29 | -1.04 | -0.93 |
Free Cash Flow | -7.78 | -16.78 | -18.81 | -31.77 | 3.58 | -11.56 |
Free Cash Flow Per Share | -0.38 | -0.89 | -1.26 | -2.39 | 0.27 | -0.88 |
Gross Margin | 98.53% | 98.94% | 100.34% | 79.51% | 76.10% | 58.74% |
Operating Margin | -105.83% | -104.71% | -160.77% | -165.73% | -167.14% | -205.20% |
Profit Margin | -104.46% | -116.50% | -150.33% | -161.97% | -160.51% | -205.97% |
Free Cash Flow Margin | -77.43% | -160.85% | -187.51% | -301.13% | 41.74% | -194.06% |
EBITDA | -10.49 | -10.75 | -15.89 | -16.7 | -13.43 | -11.59 |
EBITDA Margin | -104.35% | -103.03% | -158.44% | -158.31% | -156.41% | -194.50% |
D&A For EBITDA | 0.15 | 0.18 | 0.23 | 0.78 | 0.92 | 0.64 |
EBIT | -10.64 | -10.92 | -16.13 | -17.49 | -14.35 | -12.23 |
EBIT Margin | -105.83% | -104.71% | -160.77% | -165.73% | -167.14% | -205.20% |
Revenue as Reported | 10.05 | 10.43 | 10.03 | 10.55 | 8.59 | 5.96 |