Acuvi AB (STO:ACUVI)
Sweden · Delayed Price · Currency is SEK 8.33
+0.06 (0.73%)
At close: Sep 3, 2026
Acuvi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 207.01 | 204.16 | 175.85 | 190.82 | 185.08 | 51.44 |
Other Revenue | -3.99 | - | 6.02 | 9.97 | - | - |
| 203.02 | 204.16 | 181.88 | 200.79 | 185.08 | 51.44 | |
Revenue Growth | 4.70% | 12.25% | -9.42% | 8.49% | 259.78% | 87.86% |
Cost of Revenue | 90.59 | 78.38 | 63.8 | 79.23 | 97.88 | 60.93 |
Gross Profit | 112.42 | 125.78 | 118.08 | 121.55 | 87.19 | -9.49 |
Selling, General & Admin | 108.6 | 97.9 | 88.19 | 87.1 | 108.53 | 24.82 |
Research & Development | - | - | - | - | - | 14.54 |
Amortization of Goodwill & Intangibles | 16.83 | 16.83 | 3.07 | 12.04 | 94.13 | - |
Other Operating Expenses | 4.31 | 5.01 | -1.96 | -4.79 | -2.81 | -1.93 |
Operating Expenses | 146.66 | 128.79 | 98.11 | 103.48 | 203.06 | 37.43 |
Operating Income | -34.24 | -3.01 | 19.97 | 18.07 | -115.87 | -46.92 |
Interest Expense | -4.3 | -6.81 | -7.04 | -13.87 | -2.28 | - |
Interest & Investment Income | 0.39 | 0.08 | 9.05 | - | - | - |
Currency Exchange Gain (Loss) | -2.47 | -2.47 | 5.47 | 0.22 | 25.64 | - |
Other Non Operating Income (Expenses) | -0.08 | -0.08 | 0 | 0 | -0.39 | -0.19 |
EBT Excluding Unusual Items | -40.7 | -12.29 | 27.46 | 4.42 | -92.9 | -47.11 |
Merger & Restructuring Charges | - | - | - | - | -11.73 | - |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | -0.16 | - | - | - |
Pretax Income | -40.79 | -12.39 | 27.3 | 4.42 | -104.64 | -47.11 |
Income Tax Expense | 4.15 | 2.96 | -1.37 | -2.08 | -8.22 | 0.75 |
Net Income | -44.94 | -15.35 | 28.67 | 6.5 | -96.42 | -47.86 |
Net Income to Common | -44.94 | -15.35 | 28.67 | 6.5 | -96.42 | -47.86 |
Net Income Growth | - | - | 341.15% | - | - | - |
Shares Outstanding (Basic) | 33 | 32 | 28 | 26 | 25 | 18 |
Shares Outstanding (Diluted) | 33 | 32 | 28 | 26 | 25 | 18 |
Shares Change | 6.16% | 15.19% | 7.73% | 2.88% | 34.66% | 22.60% |
EPS (Basic) | -1.35 | -0.48 | 1.04 | 0.25 | -3.88 | -2.59 |
EPS (Diluted) | -1.37 | -0.48 | 1.04 | 0.25 | -3.88 | -2.59 |
EPS Growth | - | - | 316.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.35 | -2.86 | -1.8 | 22.98 | -18.96 | -24.92 |
Free Cash Flow Per Share | -0.19 | -0.09 | -0.07 | 0.90 | -0.76 | -1.35 |
Gross Margin | 55.38% | 61.61% | 64.92% | 60.54% | 47.11% | -18.44% |
Operating Margin | -16.86% | -1.47% | 10.98% | 9.00% | -62.61% | -91.20% |
Profit Margin | -22.14% | -7.52% | 15.76% | 3.24% | -52.10% | -93.03% |
Free Cash Flow Margin | -3.13% | -1.40% | -0.99% | 11.45% | -10.24% | -48.45% |
EBITDA | -20.29 | 4.34 | 25.62 | 29.06 | -21.26 | -29.96 |
EBITDA Margin | -10.00% | 2.13% | 14.09% | 14.47% | -11.49% | -58.24% |
D&A For EBITDA | 13.94 | 7.35 | 5.65 | 10.99 | 94.61 | 16.96 |
EBIT | -34.24 | -3.01 | 19.97 | 18.07 | -115.87 | -46.92 |
EBIT Margin | -16.86% | -1.47% | 10.98% | 9.00% | -62.61% | -91.20% |
Revenue as Reported | 207.31 | 207.31 | 183.91 | 209.64 | 192.44 | - |